| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 203 | 206 | 210 | 353 | 334 | ||
| 52.0 | 13.4 | 0.6 | 0.0 | 3.9 | ||
| 278 | 295 | 111 | 0.0 | 0.0 | ||
| 105 | 104 | 120 | 118 | 30.5 | ||
| 103 | 92.8 | 125 | 146 | 142 | ||
| 5.0 | 12.2 | 10.0 | 5.7 | 1.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 7.1 | 0.0 | 0.0 | ||
| 12.5 | 12.2 | 8.5 | 8.3 | 8.2 | ||
| 12.5 | 12.3 | 15.5 | 8.3 | 8.2 | ||
| 124 | 111 | 47.5 | 30.7 | 28.0 | ||
| 15.8 | 10.8 | 11.7 | 9.3 | 12.0 | ||
| 898 | 859 | 651 | 670 | 560 | ||
Current assets | ||||||
| 934 | 811 | 701 | 596 | 643 | ||
| 18.9 | 19.0 | 116 | 128 | 34.3 | ||
| 339 | 340 | 324 | 313 | 240 | ||
| 243 | 334 | 91.2 | 61.5 | 111 | ||
| 38.1 | 37.8 | 38.1 | 43.5 | 129 | ||
| 3.9 | 4.1 | 1.4 | 1.5 | 1.4 | ||
| 48.0 | 47.4 | 43.2 | 2.7 | 2.4 | ||
| 690 | 782 | 613 | 550 | 518 | ||
| 103 | 95.6 | 73.9 | 69.1 | 68.7 | ||
| 1,728 | 1,688 | 1,388 | 1,219 | 1,229 | ||
| — | — | 0.7 | 0.0 | 0.0 | ||
| 2,626 | 2,547 | 2,040 | 1,889 | 1,789 | ||
Equity | ||||||
| 33.5 | 33.4 | 33.2 | 33.1 | 33.0 | ||
| 1,679 | 1,615 | 1,317 | 1,225 | 1,168 | ||
| 1,713 | 1,648 | 1,350 | 1,258 | 1,201 | ||
| 0.0 | 0.0 | 0.0 | 0.5 | 1.7 | ||
| 1,713 | 1,648 | 1,350 | 1,258 | 1,203 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 1.4 | 2.3 | ||
| 263 | 273 | 87.9 | 90.7 | 54.6 | ||
| 263 | 273 | 87.9 | 92.1 | 56.9 | ||
| 9.9 | 10.7 | 11.0 | 6.9 | 4.9 | ||
| 2.4 | 2.9 | 5.8 | 8.0 | 2.1 | ||
| 275 | 287 | 105 | 107 | 64.0 | ||
| 130 | 112 | 114 | 105 | 112 | ||
| 272 | 268 | 233 | 224 | 257 | ||
| 99.9 | 102 | 110 | 47.8 | 37.1 | ||
| 502 | 482 | 457 | 377 | 406 | ||
| 3.9 | 4.3 | 4.1 | 48.1 | 41.5 | ||
| 9.9 | 15.4 | 22.6 | 9.5 | 2.2 | ||
| 122 | 111 | 102 | 89.5 | 71.5 | ||
| 638 | 613 | 585 | 524 | 521 | ||
| 913 | 899 | 690 | 631 | 586 | ||
| 2,626 | 2,547 | 2,040 | 1,889 | 1,789 | ||
Assets — additional as-filed lines | ||||||
| — | — | 0.0 | 3.6 | 0.0 | ||
Trade payables — MSME split | ||||||
| 0.0 | 6.5 | 0.0 | — | — | ||
| 272 | 262 | 233 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 334.2 | 352.9 | 209.8 | 206.1 | 202.6 | |
| + Capital Work-in-Progress | 3.9 | 0.0 | 0.6 | 13.4 | 52.0 | |
| + Investment Property | 0.0 | 0.0 | 110.7 | 295.5 | 278.2 | |
| + Goodwill | 30.5 | 117.5 | 119.8 | 104.4 | 105.5 | |
| + Other Intangibles | 141.8 | 145.8 | 125.5 | 92.8 | 102.8 | |
| + Intangibles under Development | 1.0 | 5.7 | 10.0 | 12.2 | 5.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 7.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 8.2 | 8.3 | 8.5 | 12.2 | 12.5 | |
| Non-current Financial Assets | 8.2 | 8.3 | 15.5 | 12.3 | 12.5 | |
| + Deferred Tax Assets | 28.0 | 30.7 | 47.5 | 111.3 | 123.9 | |
| + Other Non-current Assets | 12.0 | 9.3 | 11.7 | 10.8 | 15.8 | |
| Total Non-current Assets | 559.6 | 670.2 | 651.2 | 858.8 | 898.3 | |
| Current Assets | ||||||
| + Inventories | 642.5 | 596.2 | 700.8 | 811.3 | 933.9 | |
| + Current Investments | 34.3 | 127.7 | 116.0 | 19.0 | 18.9 | |
| + Trade Receivables | 240.4 | 312.8 | 323.6 | 339.7 | 338.7 | |
| + Cash & Cash Equivalents | 110.6 | 61.5 | 91.2 | 333.5 | 242.7 | |
| + Other Bank Balances | 128.6 | 43.5 | 38.1 | 37.8 | 38.1 | |
| + Short-term Loans | 1.4 | 1.5 | 1.4 | 4.1 | 3.9 | |
| + Other Current Financial Assets | 2.4 | 2.7 | 43.2 | 47.4 | 48.0 | |
| Current Financial Assets | 517.7 | 549.8 | 613.4 | 781.5 | 690.3 | |
| + Other Current Assets | 68.7 | 69.1 | 73.9 | 95.6 | 103.4 | |
| Total Current Assets | 1,228.9 | 1,218.8 | 1,388.2 | 1,688.4 | 1,727.5 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.7 | — | — | |
| Total Assets | 1,788.5 | 1,889.0 | 2,040.0 | 2,547.3 | 2,625.8 | |
| Equity | ||||||
| + Equity Share Capital | 33.0 | 33.1 | 33.2 | 33.4 | 33.5 | |
| + Other Equity / Reserves | 1,168.3 | 1,224.6 | 1,316.7 | 1,614.5 | 1,679.3 | |
| Equity — Owners of Parent | 1,201.3 | 1,257.7 | 1,350.0 | 1,647.9 | 1,712.8 | |
| + Minority Interest | 1.7 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 1,203.0 | 1,258.2 | 1,350.0 | 1,647.9 | 1,712.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.3 | 1.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 54.6 | 90.7 | 87.9 | 272.9 | 263.1 | |
| Non-current Financial Liabilities | 56.9 | 92.1 | 87.9 | 272.9 | 263.1 | |
| + Provisions — Non-current | 4.9 | 6.9 | 11.0 | 10.7 | 9.9 | |
| + Deferred Tax Liabilities | 2.1 | 8.0 | 5.8 | 2.9 | 2.4 | |
| Non-current Liabilities | 64.0 | 106.9 | 104.6 | 286.5 | 275.5 | |
| + Borrowings — Current | 112.3 | 104.6 | 114.0 | 112.2 | 129.6 | |
| + Trade Payables | 256.8 | 224.4 | 233.3 | 268.2 | 272.2 | |
| + Other Current Financial Liab | 37.1 | 47.8 | 109.6 | 101.6 | 99.9 | |
| Current Financial Liabilities | 406.2 | 376.7 | 456.9 | 482.1 | 501.8 | |
| + Provisions — Current | 41.5 | 48.1 | 4.1 | 4.3 | 3.9 | |
| + Current Tax Liabilities | 2.2 | 9.5 | 22.6 | 15.4 | 9.9 | |
| + Other Current Liabilities | 71.5 | 89.5 | 101.8 | 111.0 | 122.0 | |
| Current Liabilities | 521.5 | 523.9 | 585.4 | 612.8 | 637.6 | |
| Total Liabilities | 585.5 | 630.8 | 690.0 | 899.3 | 913.0 | |
| Total Equity & Liabilities | 1,788.5 | 1,889.0 | 2,040.0 | 2,547.3 | 2,625.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 3.6 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 6.5 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 233.3 | 261.7 | 272.2 | |