In ₹ Crore except Per Share Latest Annual	VAIBHAVGBL FY26	VGUARD FY26	VIPIND FY26	WAKEFIT FY26	Peer Average
Valuation — at last close
P/E	◆ 9.91×	40.52×	—	22.57×	31.55× -69%
P/B	◆ 1.60×	5.24×	12.49×	3.97×	7.23× -78%
EV/EBITDA	6.60×	23.18×	◆ -16.23×	22.91×	9.95× -34%
Market Cap	₹2,644 Cr	₹12,442 Cr	₹3,616 Cr	₹4,492 Cr	₹6,850 Cr -61%
Growth
Revenue CAGR 3Y	11.12%	◆ 13.08%	-3.73%	—	4.67% +138%
Revenue CAGR 5Y	7.77%	17.00%	◆ 24.61%	—	20.80% -63%
Net Income CAGR 3Y	◆ 36.28%	17.71%	—	—	17.71% +105%
Revenue YoY (latest Q)	6.96%	◆ 38.18%	3.02%	—	20.60% -66%
Net Income YoY (latest Q)	-12.28%	◆ 71.04%	-308.85%	—	-118.91% +90%
Profitability
EBITDA Margin	9.70%	8.83%	-12.97%	◆ 12.22%	2.69% +260%
Net Income Margin	7.21%	5.17%	-18.19%	◆ 12.71%	-0.10% +7077%
Return on Common Equity	◆ 17.75%	13.79%	-74.64%	16.71%	-14.71% +221%
Return on Capital Employed	15.07%	◆ 16.96%	-49.77%	5.82%	-9.00% +268%
Return on Assets	◆ 11.60%	8.74%	-19.53%	10.80%	0.00% +347900%
Credit & Quality
Total Debt/Equity	0.07×	◆ 0.00×	1.42×	0.00×	0.47× -85%
Interest Coverage	17.09×	◆ 33.83×	-5.23×	2.76×	10.45× +63%
Scale — latest FY
Revenue / Total Income	₹3,692 Cr	₹5,966 Cr	₹1,858 Cr	₹1,489 Cr	₹3,104 Cr +19%
Net Income	₹266 Cr	₹308 Cr	−₹338 Cr	₹189 Cr	₹53.2 Cr +401%
Total Assets	₹2,547 Cr	₹3,714 Cr	₹1,604 Cr	₹1,751 Cr	₹2,356 Cr +8%
EPS	₹15.97	₹7.03	₹-23.79	₹6.03	₹-3.58 +547%
Book Value per Share	₹98.66	₹54.33	₹20.38	₹34.3	₹36.34 +172%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.