In ₹ Crore except Per Share Latest Annual | VAIBHAVGBL FY26 | VGUARD FY26 | VIPIND FY26 | WAKEFIT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.54× | 46.53× | — | 25.40× | 35.97× -62% | |
| P/B | ◆ 2.19× | 6.02× | 14.77× | 4.47× | 6.02× -64% | |
| EV/EBITDA | 9.41× | 26.71× | ◆ -19.03× | 26.85× | 26.71× -65% | |
| Market Cap | ₹3,611 Cr | ₹14,288 Cr | ₹4,276 Cr | ₹5,054 Cr | ₹5,054 Cr -29% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.12% | ◆ 13.08% | -3.73% | — | 4.67% +138% | |
| Revenue CAGR 5Y | 7.77% | 17.00% | ◆ 24.61% | — | 20.80% -63% | |
| Net Income CAGR 3Y | ◆ 36.28% | 17.71% | — | — | 17.71% +105% | |
| Revenue YoY (latest Q) | 12.70% | ◆ 23.50% | 3.02% | — | 13.26% -4% | |
| Net Income YoY (latest Q) | 49.83% | ◆ 76.37% | -308.85% | — | -116.24% +143% | |
| Profitability | ||||||
| EBITDA Margin | 9.70% | 8.83% | -12.97% | ◆ 12.22% | 8.83% +10% | |
| Net Income Margin | 7.21% | 5.17% | -18.19% | ◆ 12.71% | 5.17% +39% | |
| Return on Common Equity | 16.15% | 12.99% | -116.76% | ◆ 16.71% | 12.99% +24% | |
| Return on Capital Employed | 13.20% | ◆ 15.96% | -64.41% | 5.82% | 5.82% +127% | |
| Return on Assets | 10.45% | 8.30% | -21.07% | ◆ 10.80% | 8.30% +26% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | ◆ 0.00× | 1.42× | 0.00× | 0.00× | |
| Interest Coverage | 17.09× | ◆ 33.83× | -5.23× | 2.76× | 2.76× +519% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,692 Cr | ₹5,966 Cr | ₹1,858 Cr | ₹1,489 Cr | ₹1,858 Cr +99% | |
| Net Income | ₹266 Cr | ₹308 Cr | −₹338 Cr | ₹189 Cr | ₹189 Cr +41% | |
| Total Assets | ₹2,547 Cr | ₹3,714 Cr | ₹1,604 Cr | ₹1,751 Cr | ₹1,751 Cr +45% | |
| EPS | ₹15.97 | ₹7.03 | ₹-23.79 | ₹6.03 | ₹6.03 +165% | |
| Book Value per Share | ₹98.66 | ₹54.33 | ₹20.38 | ₹34.3 | ₹34.3 +188% | |