Vadilal Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,983	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
252	52.4	53.1	54.2	31.9
0.3	0.3	0.3	0.3	0.3
91.4	91.4	82.4	118	205
4,823	—	—	—	—
−161	38.9	29.3	63.7	173
₹6,707.68	—	—	—	—

1,087	942	778	660	602
8.4%	9.7%	10.6%	17.8%	34.0%
0.02×	—	—	—	—

2.68×	—	—	—	—
13.95×	—	—	—	—
16.62×	—	—	—	—
33.89×	—	—	—	—
1,796	1,503	1,238	1,125	1,058
346	249	238	220	163
290	200	196	185	133
—	143	130	192	39.5
142	142	128	192	−18.9
—	138	124	188	−23.1
—	0.8	2.4	0.5	58.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VADILALIND₹6,930.50

Vadilal Industries Limited

· FMCG & Retail

₹ CrorePeersDODLA KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹4,983 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,983.0
- Cash, Equiv & ST Investments	31.9	54.2	53.1	52.4	251.9
+ Minority Interest	0.3	0.3	0.3	0.3	0.3
+ Total Debt	204.5	117.9	82.4	91.4	91.4
Enterprise Value	—	—	—	—	4,822.8
Net Debt (memo)	172.7	63.7	29.3	38.9	-160.5
EV per Share	—	—	—	—	6,707.68

Total Capital	602.1	660.5	778.0	942.0	1,086.7
Total Debt/Total Capital	33.97	17.84	10.59	9.70	8.41
Total Debt/EV	—	—	—	—	0.02

EV/Sales	—	—	—	—	2.68
EV/EBITDA	—	—	—	—	13.95
EV/EBIT	—	—	—	—	16.62
EV/Free Cash Flow	—	—	—	—	33.89
Reference Items — Trailing FY Values
Sales	1,057.9	1,125.3	1,238.1	1,503.1	1,796.5
EBITDA	162.5	220.2	238.3	248.8	345.7
EBIT	132.6	185.3	196.1	200.0	290.1
Operating Cash Flow	39.5	192.0	130.0	143.1	—
Free Cash Flow	-18.9	191.5	127.7	142.3	142.3
FCFF (free cash flow to the firm)	-23.1	188.0	124.0	138.4	—
Capital Expenditure	58.4	0.5	2.4	0.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.