Vadilal Industries profit and loss

Latest FY26

Revenue: ₹1,110cr+9.7% on FY25
EBITDA: ₹145cr−14.5% on FY25
Net profit: ₹98.0cr−13.9% on FY25
EPS: ₹136.36−13.9% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,382	1,110	1,011	913	897	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	28.7	24.6	17.3	13.2	12.2
	1,411	1,134	1,029	926	909
	799	644	584	495	526
	12.6	18.2	12.5	12.0	7.1
	−9.1	−5.5	−30.2	18.1	−6.6
	85.6	80.4	74.4	63.6	58.7
	8.7	8.7	8.3	14.0	12.9
	31.8	28.9	25.6	23.2	20.2
	241	227	201	171	194
	1,169	1,002	876	797	812
	253	145	170	152	117
	222	116	144	129	97.1
Profit
	242	132	153	129	96.5
	242	132	153	129	96.5
	62.3	34.5	38.4	29.4	19.5
	−0.6	−0.4	0.7	3.3	5.1
	61.7	34.1	39.1	32.7	24.5
	180	98.0	114	95.8	71.9
	180	98.0	114	95.8	71.9
	1.4	1.1	−0.4	−1.4	−1.3
	181	99.1	113	94.5	70.7
Per share
	₹250.18	₹136.36	₹158.43	₹133.34	₹100.09
	₹250.18	₹136.36	₹158.43	₹133.34	₹100.09
Revenue detail — as filed
	—	−2.0	−0.2	0.2	0.0
Other comprehensive income — detail
	1.4	1.1	−0.4	—	—
	—	—	—	−1.4	−1.3
	—	−1.1	0.4	—	—
	0.0	0.0	0.0	—	—
Per share — as-filed variants
	₹250.18	₹136.36	₹158.43	₹0.00	₹100.09
	₹250.18	₹136.36	₹158.43	₹0.00	₹100.09
	₹0.00	₹0.00	₹0.00	₹133.34	₹0.00
	₹0.00	₹0.00	₹0.00	₹133.34	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	580	453	445	387	370
	42.0%	40.8%	44.0%	42.4%	41.3%
Adjusted (ex-exceptional items) — derived
	242	132	153	129	96.5
	180	98.0	114	95.8	71.9
	₹250.18	₹136.36	₹158.43	₹133.34	₹100.09

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VADILALIND₹7,580.00

Vadilal Industries Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersDODLA KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹5,450 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	896.7	912.6	1,011.3	1,109.5	1,382.0
Other Income	12.2	13.2	17.3	24.6	28.7
Total Income	909.0	925.8	1,028.6	1,134.2	1,410.7
Expenses
+ Cost of Materials Consumed	526.1	495.4	584.4	644.0	798.5
+ Purchases of Stock-in-Trade	7.1	12.0	12.5	18.2	12.6
+ Changes in Inventories	-6.6	18.1	-30.2	-5.5	-9.1
+ Employee Benefit Expense	58.7	63.6	74.4	80.4	85.6
+ Finance Costs	12.9	14.0	8.3	8.7	8.7
+ Depreciation & Amortisation	20.2	23.2	25.6	28.9	31.8
+ Other Expenses	194.0	171.0	200.6	227.4	241.0
Total Expenses	812.5	797.2	875.6	1,002.0	1,169.2
EBITDA	117.4	152.5	169.6	145.1	253.4
EBIT	97.1	129.3	144.0	116.2	221.6
Profit
PBT before Exceptional Items	96.5	128.6	153.0	132.1	241.5
Pretax Income	96.5	128.6	153.0	132.1	241.5
+ Current Tax	19.5	29.4	38.4	34.5	62.3
+ Deferred Tax	5.1	3.3	0.7	-0.4	-0.6
Tax Expense	24.5	32.7	39.1	34.1	61.7
Net Income	71.9	95.8	113.9	98.0	179.8
+ Net Income — Continuing Ops	71.9	95.8	113.9	98.0	179.8
+ Other Comprehensive Income	-1.3	-1.4	-0.4	1.1	1.4
Total Comprehensive Income	70.7	94.5	113.4	99.1	181.2
Per Share
Basic EPS	100.09	133.34	158.43	136.36	250.18
Diluted EPS	100.09	133.34	158.43	136.36	250.18
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.2	-0.2	-2.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.4	1.1	1.4
+ Items NOT to be Reclassified to P&L	-1.3	-1.4	—	—	—
+ Tax on Items NOT to be Reclassified	—	—	0.4	-1.1	—
+ Tax on Items to be Reclassified	—	—	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	100.09	0.00	158.43	136.36	250.18
Diluted EPS — Continuing Operations	100.09	0.00	158.43	136.36	250.18
Basic EPS — Discontinued Operations	0.00	133.34	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	133.34	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	370.0	387.1	444.6	452.8	580.0
Gross Margin %	41.27	42.42	43.96	40.81	41.97
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	96.5	128.6	153.0	132.1	241.5
Net Income Adj (tax-effected)	71.9	95.8	113.9	98.0	179.8
EPS Adj	100.09	133.34	158.43	136.36	250.18
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	—	—	0.29	—	—
Filed Dscr	—	—	3.82	—	—
Filed Iscr	—	—	4.41	—	—
Paid Up Equity Capital	7.2	7.2	7.2	7.2	7.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.