alphaveVADILALIND₹7,170.00

Vadilal Industries Limited

₹ CrorePeersDODLA KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹5,155 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	334.2	341.7	390.6	390.6
+ Capital Work-in-Progress	11.9	9.8	20.2	20.2
+ Investment Property	0.2	0.2	10.2	10.2
+ Goodwill	0.8	0.8	0.9	0.9
+ Other Intangibles	1.6	1.7	3.4	3.4
+ Intangibles under Development	0.0	133.9	131.1	131.1
+ Non-current Investments	5.5	5.5	5.4	5.4
+ Long-term Loans	0.1	0.2	0.1	0.1
+ Trade Receivables — Non-current	0.0	0.9	0.4	0.4
+ Other Non-current Financial Assets	6.3	10.7	10.8	10.8
Non-current Financial Assets	11.9	17.3	16.8	16.8
+ Deferred Tax Assets	1.6	1.7	5.0	5.0
+ Other Non-current Assets	14.4	58.6	60.6	60.6
Total Non-current Assets	483.7	565.6	638.7	638.7
Current Assets
+ Inventories	229.2	310.8	336.1	336.1
+ Current Investments	10.2	16.9	15.2	15.2
+ Trade Receivables	96.8	123.0	177.5	177.5
+ Cash & Cash Equivalents	43.9	36.2	37.3	37.3
+ Other Bank Balances	9.6	4.1	5.5	5.5
+ Short-term Loans	0.3	0.3	0.3	0.3
+ Other Current Financial Assets	0.0	0.2	0.5	0.5
Current Financial Assets	160.9	180.9	236.3	236.3
+ Other Current Assets	29.1	37.4	57.3	57.3
Total Current Assets	433.2	530.4	634.6	634.6
Total Assets	916.9	1,096.1	1,273.3	1,273.3
Equity
+ Equity Share Capital	7.2	7.2	7.2	7.2
+ Other Equity / Reserves	535.1	688.1	843.1	843.1
Equity — Owners of Parent	542.3	695.3	850.3	850.3
+ Minority Interest	0.3	0.3	0.3	0.3
Total Equity	542.6	695.6	850.6	850.6
Liabilities
+ Borrowings — Non-current	37.6	46.2	53.4	53.4
+ Other Non-current Financial Liab	0.5	1.7	3.2	3.2
Non-current Financial Liabilities	133.0	169.1	176.9	176.9
+ Provisions — Non-current	0.9	0.0	7.1	7.1
+ Deferred Tax Liabilities	18.7	16.9	21.1	21.1
+ Other Non-current Liabilities	7.5	6.8	6.1	6.1
Non-current Liabilities	160.1	192.8	211.2	211.2
+ Borrowings — Current	80.2	36.2	38.0	38.0
+ Trade Payables	97.7	134.7	121.1	121.1
+ Other Current Financial Liab	10.5	14.7	34.3	34.3
Current Financial Liabilities	188.4	185.6	193.3	193.3
+ Provisions — Current	2.8	2.9	4.5	4.5
+ Current Tax Liabilities	0.6	0.2	6.3	6.3
+ Other Current Liabilities	10.1	9.1	7.4	7.4
Current Liabilities	214.1	207.6	211.5	211.5
Total Liabilities	374.3	400.4	422.7	422.7
Total Equity & Liabilities	916.9	1,096.1	1,273.3	1,273.3
Assets — additional as-filed lines
+ Biological Assets (other than bearer plants)	107.0	0.0	0.0	0.0
+ Current Tax Assets	14.1	1.3	5.0	5.0
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	95.0	121.3	120.3	120.3
+ Deferred Government Grants — Current	12.2	9.9	0.0	0.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	7.1	8.7	8.7
+ Dues to Micro & Small — Non-current	—	121.3	120.3	120.3
+ Dues to Other Creditors — Current	—	127.6	112.3	112.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.