Vadilal Industries DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.75×	0.76×	0.75×	0.81×	0.74×
	1.10×	1.03×	1.02×	0.97×	0.98×
	16.2%	13.3%	15.8%	16.5%	12.5%
	1.27×	1.27×	1.23×	1.28×	1.26×
	1.51×	1.50×	1.58×	1.69×	2.11×
	25.7%	19.6%	23.5%	28.0%	24.2%
	22.0%	22.0%	24.9%	31.1%	24.2%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VADILALIND₹7,580.00

Vadilal Industries Limited

· FMCG & Retail

₹ CrorePeersDODLA KWIL PARAGMILK HATSUN MLKFOOD VADILENTMcap ₹5,450 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.74	0.81	0.75	0.76	0.75
Interest Burden (Pretax/EBIT) ×	0.98	0.97	1.02	1.03	1.10
EBIT Margin %	12.54	16.47	15.84	13.30	16.15
Asset Turnover ×	1.26	1.28	1.23	1.27	1.27
Financial Leverage (Assets/Equity) ×	2.11	1.69	1.58	1.50	1.51
ROE (5-step product, year-end total equity) %	24.17	28.05	23.53	19.62	25.71
ROE (owners' profit / average owners' equity) %	24.24	31.06	24.90	22.01	22.01

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.