Va Tech Wabag enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


11,643	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
785	785	718	440	181
5.2	5.2	5.1	5.3	−0.3
228	228	357	281	213
11,091	—	—	—	—
−557	−557	−360	−159	32.7
₹1,774.56	—	—	—	—

2,802	2,802	2,502	2,105	1,788
8.2%	8.2%	14.3%	13.3%	11.9%
0.02×	—	—	—	—

2.71×	—	—	—	—
24.77×	—	—	—	—
25.13×	—	—	—	—
55.04×	—	—	—	—
4,097	3,944	3,294	2,856	2,960
448	477	422	376	318
441	471	416	367	309
—	207	355	134	132
202	202	351	122	127
—	196	343	116	110
—	5.2	4.5	11.9	5.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

WABAG₹1,862.80

Va Tech Wabag Ltd.

· Energy & Power

₹ CrorePeersIONEXCHANG RTNPOWER PTC KPIGREEN GMRP&UI EIEL KARMAENG ENERGYDEVMcap ₹11,643 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	11,642.5
- Cash, Equiv & ST Investments	180.6	439.9	717.7	785.1	785.1
+ Minority Interest	-0.3	5.3	5.1	5.2	5.2
+ Total Debt	213.2	280.6	357.3	228.4	228.4
Enterprise Value	—	—	—	—	11,091.0
Net Debt (memo)	32.7	-159.3	-360.4	-556.7	-556.7
EV per Share	—	—	—	—	1,774.56

Total Capital	1,787.9	2,104.5	2,502.3	2,802.1	2,802.1
Total Debt/Total Capital	11.93	13.33	14.28	8.15	8.15
Total Debt/EV	—	—	—	—	0.02

EV/Sales	—	—	—	—	2.71
EV/EBITDA	—	—	—	—	24.77
EV/EBIT	—	—	—	—	25.13
EV/Free Cash Flow	—	—	—	—	55.04
Reference Items — Trailing FY Values
Sales	2,960.5	2,856.4	3,294.0	3,944.2	4,097.0
EBITDA	317.8	375.7	422.3	477.4	447.7
EBIT	309.0	367.3	416.4	471.2	441.3
Operating Cash Flow	131.7	133.5	355.2	206.7	—
Free Cash Flow	126.5	121.6	350.7	201.5	201.5
FCFF (free cash flow to the firm)	109.6	115.6	342.9	196.0	—
Capital Expenditure	5.2	11.9	4.5	5.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.