In ₹ Crore except Per Share Latest Annual | WABAG FY26 | IONEXCHANG FY26 | RTNPOWER FY26 | PTC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 31.42× | 36.16× | 72.70× | ◆ 7.52× | 36.16× -13% | |
| P/B | 5.36× | 4.62× | 0.84× | ◆ 0.65× | 0.84× +537% | |
| EV/EBITDA | 27.73× | 30.74× | 18.57× | ◆ 5.99× | 18.57× +49% | |
| Market Cap | ₹13,794 Cr | ₹6,191 Cr | ₹3,904 Cr | ₹4,554 Cr | ₹4,554 Cr +203% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.04% | ◆ 13.57% | -2.54% | 1.64% | 1.64% +512% | |
| Revenue CAGR 5Y | 6.83% | — | ◆ 13.91% | -1.78% | 6.07% +13% | |
| Net Income CAGR 3Y | ◆ 223.43% | -9.77% | — | 12.26% | 1.25% +17846% | |
| Revenue YoY (latest Q) | ◆ 20.82% | 20.11% | -2.85% | 19.07% | 19.07% +9% | |
| Net Income YoY (latest Q) | 36.93% | -93.68% | ◆ 449.73% | -53.85% | -53.85% +169% | |
| Profitability | ||||||
| EBITDA Margin | 12.10% | 7.21% | ◆ 13.56% | 5.26% | 7.21% +68% | |
| Net Income Margin | ◆ 9.38% | 4.91% | 1.75% | 4.28% | 4.28% +119% | |
| Return on Common Equity | ◆ 16.99% | 10.64% | 1.13% | 8.58% | 8.58% +98% | |
| Return on Capital Employed | ◆ 15.00% | 8.35% | 1.95% | 10.77% | 8.35% +80% | |
| Return on Assets | ◆ 6.04% | 4.24% | 0.55% | 5.68% | 4.24% +42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.09× | 0.34× | 0.78× | 0.25× | 0.34× -74% | |
| Interest Coverage | ◆ 6.46× | 6.15× | 0.34× | 2.81× | 2.81× +130% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,944 Cr | ₹2,915 Cr | ₹2,991 Cr | ₹16,771 Cr | ₹2,991 Cr +32% | |
| Net Income | ₹370 Cr | ₹143 Cr | ₹52.4 Cr | ₹717 Cr | ₹143 Cr +158% | |
| Total Assets | ₹6,122 Cr | ₹3,380 Cr | ₹9,613 Cr | ₹12,631 Cr | ₹9,613 Cr -36% | |
| EPS | ₹70.24 | ₹12.03 | ₹0.1 | ₹20.46 | ₹12.03 +484% | |
| Book Value per Share | ₹411.79 | ₹94.19 | ₹8.64 | ₹238.46 | ₹94.19 +337% | |