Va Tech Wabag profit and loss

Latest FY26

Revenue: ₹3,944cr+19.7% on FY25
EBITDA: ₹477cr+13.0% on FY25
Net profit: ₹370cr+25.4% on FY25
EPS: ₹70.24+40.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,097	3,944	3,294	2,856	2,960	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	149	94.3	44.6	43.4	53.6
	4,246	4,039	3,339	2,900	3,014
	3,151	3,001	2,560	2,167	2,278
	6.1	3.2	0.7	−0.5	−8.4
	314	300	265	235	266
	71.3	72.9	78.8	71.1	65.8
	6.4	6.2	5.9	8.4	8.8
	179	163	46.7	78.6	108
	3,727	3,546	2,956	2,560	2,717
	448	477	422	376	318
	441	471	416	367	309
Profit
	519	493	382	340	297
	−3.5	−4.7	2.2	−9.5	−289
	515	488	384	330	7.6
	132	124	78.1	86.6	14.6
	−5.9	−5.3	11.5	−6.9	−8.7
	126	119	89.6	79.7	5.9
	5.0	0.7	0.0	0.6	9.3
	394	370	295	251	10.9
	389	369	295	250	1.7
	35.1	67.6	16.5	0.0	21.9
	429	437	311	251	32.8
	—	437	—	246	12.9
	0.1	0.1	0.3	4.8	−1.9
Per share
	₹66.29	₹70.24	₹50.09	₹39.49	₹36.87
	₹65.42	₹69.31	₹49.37	₹39.49	₹2.07
Revenue detail — as filed
	—	−0.7	0.0	0.0	0.0
Other comprehensive income — detail
	35.1	67.6	16.5	—	—
	−1.8	−1.7	−0.7	0.1	−0.2
	−0.5	−0.5	−0.2	−0.4	—
	—	—	—	0.1	0.0
	36.4	68.8	17.0	—	22.0
	—	—	312	246	35.9
	—	—	−0.2	5.4	−3.1
Per share — as-filed variants
	₹66.29	₹70.24	₹50.09	₹39.49	₹36.87
	₹65.42	₹69.31	₹49.37	₹39.49	₹2.07
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	940	940	734	690	691
	23.0%	23.8%	22.3%	24.1%	23.3%
Adjusted (ex-exceptional items) — derived
	519	493	382	340	297
	−3.5	−4.7	2.2	−9.5	−289
	397	373	293	258	127
	₹66.73	₹70.92	₹49.80	₹40.62	₹427.13

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

WABAG₹1,862.80

Va Tech Wabag Ltd.

· Energy & Power

Annual Quarterly₹ CrorePeersIONEXCHANG RTNPOWER PTC KPIGREEN GMRP&UI EIEL KARMAENG ENERGYDEVMcap ₹11,643 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,960.5	2,856.4	3,294.0	3,944.2	4,097.0
Other Income	53.6	43.4	44.6	94.3	148.7
Total Income	3,014.1	2,899.8	3,338.6	4,038.5	4,245.7
Expenses
+ Cost of Materials Consumed	2,277.9	2,167.2	2,559.8	3,000.6	3,150.5
+ Changes in Inventories	-8.4	-0.5	0.7	3.2	6.1
+ Employee Benefit Expense	265.5	235.4	264.5	300.4	313.5
+ Finance Costs	65.8	71.1	78.8	72.9	71.3
+ Depreciation & Amortisation	8.8	8.4	5.9	6.2	6.4
+ Other Expenses	107.6	78.6	46.7	162.6	179.2
Total Expenses	2,717.3	2,560.2	2,956.4	3,545.9	3,727.0
EBITDA	317.8	375.7	422.3	477.4	447.7
EBIT	309.0	367.3	416.4	471.2	441.3
Profit
PBT before Exceptional Items	296.8	339.6	382.2	492.6	518.7
+ Exceptional Items	-289.2	-9.5	2.2	-4.7	-3.5
Pretax Income	7.6	330.1	384.4	487.9	515.2
+ Current Tax	14.6	86.6	78.1	124.1	131.9
+ Deferred Tax	-8.7	-6.9	11.5	-5.3	-5.9
Tax Expense	5.9	79.7	89.6	118.8	126.0
+ Share of Associates & JVs	9.3	0.6	0.0	0.7	5.0
Net Income	10.9	251.0	294.8	369.8	394.2
+ Net Income — Continuing Ops	1.7	250.4	294.8	369.1	389.2
+ Other Comprehensive Income	21.9	0.0	16.5	67.6	35.1
Total Comprehensive Income	32.8	251.0	311.3	437.4	429.3
Net Income to Common	12.9	245.6	—	437.3	—
Minority Interest	-1.9	4.8	0.3	0.1	0.1
Per Share
Basic EPS	36.87	39.49	50.09	70.24	66.29
Diluted EPS	2.07	39.49	49.37	69.31	65.42
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	0.0	-0.7	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	16.5	67.6	35.1
+ Items NOT to be Reclassified to P&L	-0.2	0.1	-0.7	-1.7	-1.8
+ Tax on Items NOT to be Reclassified	—	-0.4	-0.2	-0.5	-0.5
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.1	—	—	—
+ Items to be Reclassified to P&L	22.0	—	17.0	68.8	36.4
Comprehensive Income — Owners of Parent	35.9	245.6	311.5	—	—
Comprehensive Income — Non-controlling Interests	-3.1	5.4	-0.2	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	36.87	39.49	50.09	70.24	66.29
Diluted EPS — Continuing Operations	2.07	39.49	49.37	69.31	65.42
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	690.9	689.7	733.5	940.4	940.4
Gross Margin %	23.34	24.15	22.27	23.84	22.95
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	296.8	339.6	382.2	492.6	518.7
− Exceptional Items (reconciliation)	-289.2	-9.5	2.2	-4.7	-3.5
Net Income Adj (tax-effected)	126.6	258.2	293.1	373.4	396.8
EPS Adj	427.13	40.62	49.80	70.92	66.73
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	12.4	12.4	12.4	12.5	12.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.