V-Mart Retail enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


5,907	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
37.9	37.9	44.5	31.9	26.6
100	100	149	110	148
5,969	—	—	—	—
62.1	62.1	104	78.1	121
₹751.22	—	—	—	—

1,051	1,051	959	857	997
9.5%	9.5%	15.5%	12.8%	14.8%
0.02×	—	—	—	—

1.49×	—	—	—	—
10.89×	—	—	—	—
25.42×	—	—	—	—
17.52×	—	—	—	—
3,993	3,789	3,254	2,786	2,465
548	513	377	213	269
235	216	144	−9.1	88.9
—	501	349	386	181
341	341	226	263	−97.6
—	325	226	226	−144
—	160	124	123	278

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VMART₹743.40

V-Mart Retail Ltd.

· Consumer Services

₹ CrorePeersV2RETAIL TRENT VMM WESTLIFE WEWORK THOMASCOOK SMARTWORKS SAMHIMcap ₹5,907 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	5,907.1
- Cash, Equiv & ST Investments	26.6	31.9	44.5	37.9	37.9
+ Total Debt	147.8	110.0	149.0	100.0	100.0
Enterprise Value	—	—	—	—	5,969.2
Net Debt (memo)	121.2	78.1	104.5	62.1	62.1
EV per Share	—	—	—	—	751.22

Total Capital	996.8	857.0	959.1	1,051.1	1,051.1
Total Debt/Total Capital	14.83	12.84	15.53	9.51	9.51
Total Debt/EV	—	—	—	—	0.02

EV/Sales	—	—	—	—	1.49
EV/EBITDA	—	—	—	—	10.89
EV/EBIT	—	—	—	—	25.42
EV/Free Cash Flow	—	—	—	—	17.52
Reference Items — Trailing FY Values
Sales	2,464.8	2,785.6	3,253.9	3,789.4	3,993.0
EBITDA	268.9	213.1	377.1	513.5	547.9
EBIT	88.9	-9.1	144.1	216.4	234.9
Operating Cash Flow	180.8	385.9	349.4	500.5	—
Free Cash Flow	-97.6	262.9	225.6	340.6	340.6
FCFF (free cash flow to the firm)	-143.7	226.0	225.6	325.5	—
Capital Expenditure	278.3	123.0	123.8	159.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.