In ₹ Crore except Per Share Latest Annual	VMART FY26	V2RETAIL FY26	TRENT FY26	VMM FY26	Peer Average
Valuation — at last close
P/E	63.05×	◆ 33.78×	59.16×	48.11×	47.02× +34%
P/B	6.21×	6.25×	14.57×	◆ 5.46×	8.76× -29%
EV/EBITDA	◆ 11.63×	12.93×	27.61×	20.57×	20.37× -43%
Market Cap	₹5,907 Cr	₹5,641 Cr	₹1.02L Cr	₹40,469 Cr	₹49,281 Cr -88%
Growth
Revenue CAGR 3Y	15.41%	◆ 54.05%	34.55%	—	44.30% -65%
Revenue CAGR 5Y	—	41.61%	◆ 50.58%	—	46.09%
Net Income CAGR 3Y	—	—	63.52%	—	63.52%
Revenue YoY (latest Q)	23.00%	◆ 57.73%	21.91%	13.99%	31.21% -26%
Net Income YoY (latest Q)	40.51%	◆ 69.69%	25.35%	3.66%	32.90% +23%
Profitability
EBITDA Margin	13.55%	14.85%	◆ 18.30%	14.59%	15.91% -15%
Net Income Margin	3.27%	5.28%	◆ 8.57%	6.50%	6.78% -52%
Return on Common Equity	14.08%	25.96%	◆ 27.63%	12.15%	21.91% -36%
Return on Capital Employed	15.18%	21.20%	◆ 29.04%	14.64%	21.63% -30%
Return on Assets	4.75%	8.00%	◆ 16.28%	7.83%	10.70% -56%
Credit & Quality
Total Debt/Equity	0.11×	0.28×	0.07×	◆ 0.00×	0.12× -6%
Interest Coverage	2.87×	2.82×	◆ 13.73×	7.06×	7.87× -64%
Scale — latest FY
Revenue / Total Income	₹3,789 Cr	₹3,067 Cr	₹20,074 Cr	₹12,906 Cr	₹12,016 Cr -68%
Net Income	₹124 Cr	₹162 Cr	₹1,721 Cr	₹839 Cr	₹908 Cr -86%
Total Assets	₹2,780 Cr	₹2,422 Cr	₹11,729 Cr	₹11,449 Cr	₹8,533 Cr -67%
EPS	₹11.79	₹4.58	₹48.37	₹1.8	₹18.25 -35%
Book Value per Share	₹119.7	₹24.75	₹196.47	₹15.86	₹79.03 +51%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.