| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 584 | 527 | 490 | 319 | ||
| 8.3 | 4.3 | 3.8 | 109 | ||
| 1.5 | 1.5 | 1.5 | 1.5 | ||
| 30.6 | 39.7 | 49.8 | 60.6 | ||
| 57.5 | 46.2 | 26.1 | 32.1 | ||
| 57.5 | 46.2 | 26.1 | 32.1 | ||
| 75.9 | 84.9 | 82.1 | 53.1 | ||
| 783 | 506 | 1,157 | 1,109 | ||
| 1,540 | 1,210 | 1,811 | 1,685 | ||
Current assets | |||||
| 988 | 987 | 816 | 871 | ||
| 18.4 | 5.1 | 4.7 | 8.5 | ||
| 19.5 | 39.4 | 27.2 | 18.1 | ||
| 0.0 | 0.0 | 0.0 | 2.1 | ||
| 0.2 | 0.3 | 0.2 | 0.4 | ||
| 37.2 | 40.0 | 47.4 | 24.9 | ||
| 75.3 | 84.7 | 79.6 | 54.0 | ||
| 177 | 154 | 139 | 133 | ||
| 1,240 | 1,226 | 1,035 | 1,058 | ||
| 2,780 | 2,436 | 2,845 | 2,743 | ||
Equity | |||||
| 79.5 | 19.8 | 19.8 | 19.8 | ||
| 872 | 790 | 727 | 829 | ||
| 951 | 810 | 747 | 849 | ||
| 951 | 810 | 747 | 849 | ||
Liabilities | |||||
| 613 | 441 | 1,194 | 1,108 | ||
| 613 | 441 | 1,194 | 1,108 | ||
| 19.3 | 17.0 | 12.6 | 12.5 | ||
| 633 | 458 | 1,206 | 1,120 | ||
| 100 | 149 | 110 | 148 | ||
| 491 | 762 | 634 | 488 | ||
| 579 | 237 | 126 | 120 | ||
| 1,170 | 1,148 | 870 | 757 | ||
| 2.3 | 0.8 | 0.7 | 2.9 | ||
| 23.6 | 19.3 | 22.0 | 13.8 | ||
| 1,196 | 1,168 | 892 | 773 | ||
| 1,829 | 1,626 | 2,098 | 1,894 | ||
| 2,780 | 2,436 | 2,845 | 2,743 | ||
Trade payables — MSME split | |||||
| 216 | 192 | — | — | ||
| 275 | 570 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 319.1 | 489.8 | 527.4 | 583.6 | 583.6 | |
| + Capital Work-in-Progress | 109.2 | 3.8 | 4.3 | 8.3 | 8.3 | |
| + Goodwill | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | |
| + Other Intangibles | 60.6 | 49.8 | 39.7 | 30.6 | 30.6 | |
| + Other Non-current Financial Assets | 32.1 | 26.1 | 46.2 | 57.5 | 57.5 | |
| Non-current Financial Assets | 32.1 | 26.1 | 46.2 | 57.5 | 57.5 | |
| + Deferred Tax Assets | 53.1 | 82.1 | 84.9 | 75.9 | 75.9 | |
| + Other Non-current Assets | 1,109.2 | 1,157.4 | 506.4 | 782.8 | 782.8 | |
| Total Non-current Assets | 1,684.8 | 1,810.6 | 1,210.5 | 1,540.1 | 1,540.1 | |
| Current Assets | ||||||
| + Inventories | 870.6 | 816.1 | 986.8 | 987.5 | 987.5 | |
| + Current Investments | 8.5 | 4.7 | 5.1 | 18.4 | 18.4 | |
| + Cash & Cash Equivalents | 18.1 | 27.2 | 39.4 | 19.5 | 19.5 | |
| + Other Bank Balances | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 24.9 | 47.4 | 40.0 | 37.2 | 37.2 | |
| Current Financial Assets | 54.0 | 79.6 | 84.7 | 75.3 | 75.3 | |
| + Other Current Assets | 133.1 | 139.1 | 154.2 | 177.0 | 177.0 | |
| Total Current Assets | 1,057.7 | 1,034.8 | 1,225.8 | 1,239.8 | 1,239.8 | |
| Total Assets | 2,742.5 | 2,845.3 | 2,436.2 | 2,779.9 | 2,779.9 | |
| Equity | ||||||
| + Equity Share Capital | 19.8 | 19.8 | 19.8 | 79.5 | 79.5 | |
| + Other Equity / Reserves | 829.2 | 727.2 | 790.4 | 871.6 | 871.6 | |
| Equity — Owners of Parent | 849.0 | 747.0 | 810.2 | 951.1 | 951.1 | |
| Total Equity | 849.0 | 747.0 | 810.2 | 951.1 | 951.1 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 1,107.7 | 1,193.5 | 441.0 | 613.5 | 613.5 | |
| Non-current Financial Liabilities | 1,107.7 | 1,193.5 | 441.0 | 613.5 | 613.5 | |
| + Other Non-current Liabilities | 12.5 | 12.6 | 17.0 | 19.3 | 19.3 | |
| Non-current Liabilities | 1,120.3 | 1,206.1 | 458.0 | 632.8 | 632.8 | |
| + Borrowings — Current | 147.8 | 110.0 | 149.0 | 100.0 | 100.0 | |
| + Trade Payables | 488.3 | 633.7 | 762.0 | 491.0 | 491.0 | |
| + Other Current Financial Liab | 120.5 | 125.9 | 237.1 | 579.1 | 579.1 | |
| Current Financial Liabilities | 756.6 | 869.5 | 1,148.0 | 1,170.1 | 1,170.1 | |
| + Current Tax Liabilities | 2.9 | 0.7 | 0.8 | 2.3 | 2.3 | |
| + Other Current Liabilities | 13.8 | 22.0 | 19.3 | 23.6 | 23.6 | |
| Current Liabilities | 773.3 | 892.2 | 1,168.1 | 1,196.0 | 1,196.0 | |
| Total Liabilities | 1,893.5 | 2,098.3 | 1,626.1 | 1,828.8 | 1,828.8 | |
| Total Equity & Liabilities | 2,742.5 | 2,845.3 | 2,436.2 | 2,779.9 | 2,779.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 192.1 | 215.9 | 215.9 | |
| + Dues to Other Creditors — Current | — | — | 569.9 | 275.1 | 275.1 | |