| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,376 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.2 | 9.2 | 4.8 | — | — | ||
| 13.0 | 13.0 | 34.8 | — | — | ||
| 722 | 722 | 833 | — | — | ||
| 2,101 | — | — | — | — | ||
| 713 | 713 | 828 | — | — | ||
| ₹550.95 | — | — | — | — | ||
| 1,611 | 1,611 | 1,656 | — | — | ||
| 44.8% | 44.8% | 50.3% | — | — | ||
| 0.34× | — | — | — | — | ||
| 0.96× | — | — | — | — | ||
| 10.25× | — | — | — | — | ||
| 13.51× | — | — | — | — | ||
| 9.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,179 | 2,202 | 1,846 | — | — | ||
| 205 | 229 | 213 | — | — | ||
| 156 | 180 | 167 | — | — | ||
| — | 270 | 102 | — | 158 | ||
| 213 | 213 | 54.6 | — | 107 | ||
| — | 201 | 40.7 | — | — | ||
| — | 57.7 | 47.3 | 124 | 50.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,375.6 | |
| - Cash, Equiv & ST Investments | — | — | 4.8 | 9.2 | 9.2 | |
| + Minority Interest | — | — | 34.8 | 13.0 | 13.0 | |
| + Total Debt | — | — | 832.8 | 721.8 | 721.8 | |
| Enterprise Value | — | — | — | — | 2,101.2 | |
| Net Debt (memo) | — | — | 828.0 | 712.5 | 712.5 | |
| EV per Share | — | — | — | — | 550.95 | |
| Total Capital | — | — | 1,655.7 | 1,611.3 | 1,611.3 | |
| Total Debt/Total Capital | — | — | 50.30 | 44.79 | 44.79 | |
| Total Debt/EV | — | — | — | — | 0.34 | |
| EV/Sales | — | — | — | — | 0.96 | |
| EV/EBITDA | — | — | — | — | 10.25 | |
| EV/EBIT | — | — | — | — | 13.51 | |
| EV/Free Cash Flow | — | — | — | — | 9.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | — | 1,846.0 | 2,201.7 | 2,179.3 | |
| EBITDA | — | — | 213.1 | 229.2 | 205.0 | |
| EBIT | — | — | 166.5 | 180.2 | 155.6 | |
| Operating Cash Flow | 158.1 | — | 101.9 | 270.4 | — | |
| Free Cash Flow | 107.4 | — | 54.6 | 212.7 | 212.7 | |
| FCFF (free cash flow to the firm) | — | — | 40.7 | 201.1 | — | |
| Capital Expenditure | 50.7 | 124.1 | 47.3 | 57.7 | — | |