In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 881.5 | 879.8 | 879.8 | |
| + Capital Work-in-Progress | — | 1.9 | 7.6 | 7.6 | |
| + Other Intangibles | — | 0.5 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | — | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Assets | — | 0.5 | 0.5 | 0.5 | |
| + Other Non-current Assets | — | 3.7 | 7.5 | 7.5 | |
| Total Non-current Assets | — | 888.2 | 895.6 | 895.6 | |
| Current Assets | |||||
| + Inventories | — | 1,153.7 | 952.2 | 952.2 | |
| + Trade Receivables | — | 67.9 | 46.7 | 46.7 | |
| + Cash & Cash Equivalents | — | 4.8 | 9.2 | 9.2 | |
| + Other Bank Balances | — | 7.5 | 7.4 | 7.4 | |
| + Other Current Financial Assets | — | 9.5 | 7.7 | 7.7 | |
| Current Financial Assets | — | 89.7 | 71.1 | 71.1 | |
| + Other Current Assets | — | 15.7 | 18.2 | 18.2 | |
| Total Current Assets | — | 1,259.0 | 1,041.5 | 1,041.5 | |
| Total Assets | — | 2,148.3 | 1,937.3 | 1,937.3 | |
| Equity | |||||
| + Equity Share Capital | — | 38.1 | 38.1 | 38.1 | |
| + Other Equity / Reserves | — | 750.0 | 838.4 | 838.4 | |
| Equity — Owners of Parent | — | 788.1 | 876.5 | 876.5 | |
| + Minority Interest | — | 34.8 | 13.0 | 13.0 | |
| Total Equity | — | 822.9 | 889.6 | 889.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 72.8 | 46.3 | 46.3 | |
| + Other Non-current Financial Liab | — | 0.2 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | — | 72.9 | 46.7 | 46.7 | |
| + Provisions — Non-current | — | 23.9 | 21.0 | 21.0 | |
| + Deferred Tax Liabilities | — | 98.2 | 104.5 | 104.5 | |
| Non-current Liabilities | — | 200.7 | 175.0 | 175.0 | |
| + Borrowings — Current | — | 760.0 | 675.5 | 675.5 | |
| + Trade Payables | — | 309.5 | 165.0 | 165.0 | |
| + Other Current Financial Liab | — | 28.5 | 13.6 | 13.6 | |
| Current Financial Liabilities | — | 1,098.1 | 854.1 | 854.1 | |
| + Provisions — Current | — | 17.7 | 4.8 | 4.8 | |
| + Current Tax Liabilities | — | 4.1 | 1.9 | 1.9 | |
| + Other Current Liabilities | — | 2.1 | 9.2 | 9.2 | |
| Current Liabilities | — | 1,124.7 | 872.7 | 872.7 | |
| Total Liabilities | — | 1,325.4 | 1,047.7 | 1,047.7 | |
| Total Equity & Liabilities | — | 2,148.3 | 1,937.3 | 1,937.3 | |
| Assets — additional as-filed lines | |||||
| + Biological Assets (other than bearer plants) | — | 0.0 | 0.0 | 0.0 | |
| + Non-current Assets Held for Sale | — | 1.1 | 0.2 | 0.2 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | — | 2.8 | 2.8 | 2.8 | |
| + Deferred Government Grants — Non-current | — | 5.6 | 2.8 | 2.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 8.6 | 7.9 | 7.9 | |
| + Dues to Other Creditors — Current | — | 300.9 | 157.1 | 157.1 | |