In ₹ Crore except Per Share Latest Annual	UTTAMSUGAR FY26	DHAMPURSUG FY26	DWARKESH FY26	DBOL FY26	Peer Average
Valuation — at last close
P/E	◆ 13.71×	16.79×	25.87×	33.13×	25.27× -46%
P/B	1.57×	0.91×	0.96×	◆ 0.82×	0.90× +75%
EV/EBITDA	◆ 9.13×	9.77×	12.82×	14.18×	12.26× -25%
Market Cap	₹1,376 Cr	₹1,089 Cr	₹796 Cr	₹838 Cr	₹908 Cr +52%
Growth
Revenue CAGR 3Y	—	-0.78%	-12.64%	◆ 5.69%	-2.58%
Revenue CAGR 5Y	—	-7.88%	◆ -5.28%	—	-6.58%
Net Income CAGR 3Y	—	◆ -25.50%	-33.49%	-39.03%	-32.67%
Revenue YoY (latest Q)	-3.56%	6.14%	4.33%	◆ 17.21%	9.23% -139%
Net Income YoY (latest Q)	-91.05%	◆ 569.23%	59.80%	267.23%	298.75% -130%
Profitability
EBITDA Margin	◆ 10.41%	6.17%	6.20%	4.18%	5.52% +89%
Net Income Margin	◆ 4.57%	2.33%	2.20%	0.80%	1.78% +157%
Return on Common Equity	◆ 12.05%	5.54%	3.77%	2.47%	3.93% +207%
Return on Capital Employed	◆ 17.26%	7.69%	5.12%	5.49%	6.10% +183%
Return on Assets	◆ 4.92%	2.72%	2.23%	1.07%	2.01% +145%
Credit & Quality
Total Debt/Equity	0.81×	0.73×	◆ 0.40×	1.03×	0.72× +12%
Interest Coverage	◆ 3.48×	2.28×	3.39×	1.14×	2.27× +53%
Scale — latest FY
Revenue / Total Income	₹2,202 Cr	₹2,808 Cr	₹1,402 Cr	₹3,133 Cr	₹2,448 Cr -10%
Net Income	₹101 Cr	₹65.3 Cr	₹30.8 Cr	₹25.2 Cr	₹40.4 Cr +149%
Total Assets	₹1,937 Cr	₹2,415 Cr	₹1,298 Cr	₹2,322 Cr	₹2,012 Cr -4%
EPS	₹26.3	₹10.09	₹1.66	₹3.81	₹5.19 +407%
Book Value per Share	₹229.83	₹186.21	₹44.72	₹154.64	₹128.52 +79%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.