In ₹ Crore except Per Share Latest Annual | UTTAMSUGAR FY26 | DHAMPURSUG FY26 | DWARKESH FY26 | DBOL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 10.78× | 16.39× | 27.43× | 31.76× | 27.43× -61% | |
| P/B | 1.22× | 0.89× | 1.02× | ◆ 0.78× | 0.89× +37% | |
| EV/EBITDA | ◆ 7.82× | 9.66× | 13.40× | 14.13× | 13.40× -42% | |
| Market Cap | ₹1,081 Cr | ₹1,063 Cr | ₹844 Cr | ₹803 Cr | ₹844 Cr +28% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -0.78% | -12.64% | ◆ 5.69% | -0.78% | |
| Revenue CAGR 5Y | — | -7.88% | ◆ -5.28% | — | -6.58% | |
| Net Income CAGR 3Y | — | ◆ -25.50% | -33.49% | -39.03% | -33.49% | |
| Revenue YoY (latest Q) | -3.56% | 6.14% | -11.67% | ◆ 17.21% | 6.14% -158% | |
| Net Income YoY (latest Q) | -91.05% | ◆ 569.23% | -174.20% | 267.23% | 267.23% -134% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 10.41% | 6.17% | 6.20% | 4.18% | 6.17% +69% | |
| Net Income Margin | ◆ 4.57% | 2.33% | 2.20% | 0.80% | 2.20% +108% | |
| Return on Common Equity | ◆ 11.27% | 5.43% | 3.72% | 2.45% | 3.72% +203% | |
| Return on Capital Employed | ◆ 16.93% | 7.57% | 5.16% | 5.50% | 5.50% +208% | |
| Return on Assets | ◆ 5.19% | 2.70% | 2.38% | 1.08% | 2.38% +118% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.81× | 0.73× | ◆ 0.40× | 1.03× | 0.73× +11% | |
| Interest Coverage | ◆ 3.48× | 2.28× | 3.39× | 1.14× | 2.28× +53% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,202 Cr | ₹2,808 Cr | ₹1,402 Cr | ₹3,133 Cr | ₹2,808 Cr -22% | |
| Net Income | ₹101 Cr | ₹65.3 Cr | ₹30.8 Cr | ₹25.2 Cr | ₹30.8 Cr +226% | |
| Total Assets | ₹1,937 Cr | ₹2,415 Cr | ₹1,298 Cr | ₹2,322 Cr | ₹2,322 Cr -17% | |
| EPS | ₹26.3 | ₹10.09 | ₹1.66 | ₹3.81 | ₹3.81 +590% | |
| Book Value per Share | ₹233.25 | ₹186.39 | ₹44.72 | ₹154.64 | ₹154.64 +51% | |