| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,597 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 27.3 | 35.6 | 257 | 151 | 209 | ||
| 0.0 | — | 561 | — | — | ||
| 10,570 | — | — | — | — | ||
| −27.3 | −35.6 | −257 | −151 | −209 | ||
| ₹822.43 | — | — | — | — | ||
| 4,414 | 4,505 | 5,160 | 4,973 | 3,868 | ||
| 5.55× | — | — | — | — | ||
| 12.23× | — | — | — | — | ||
| 13.02× | — | — | — | — | ||
| 22.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,906 | 1,698 | 1,851 | 1,737 | 1,267 | ||
| 864 | 809 | 1,102 | 1,033 | 612 | ||
| 812 | 758 | 1,056 | 991 | 572 | ||
| — | 547 | 536 | 325 | 395 | ||
| 479 | 479 | 467 | 179 | 287 | ||
| — | 475 | 464 | 188 | 393 | ||
| — | 68.2 | 69.8 | 147 | 109 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,597.1 | |
| - Cash, Equiv & ST Investments | 209.5 | 150.9 | 256.8 | 35.6 | 27.3 | |
| + Minority Interest | — | — | 561.2 | — | 0.0 | |
| Enterprise Value | — | — | — | — | 10,569.9 | |
| Net Debt (memo) | -209.5 | -150.9 | -256.8 | -35.6 | -27.3 | |
| EV per Share | — | — | — | — | 822.43 | |
| Total Capital | 3,867.8 | 4,973.2 | 5,160.3 | 4,504.6 | 4,413.5 | |
| EV/Sales | — | — | — | — | 5.55 | |
| EV/EBITDA | — | — | — | — | 12.23 | |
| EV/EBIT | — | — | — | — | 13.02 | |
| EV/Free Cash Flow | — | — | — | — | 22.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,266.9 | 1,737.0 | 1,851.1 | 1,698.1 | 1,905.5 | |
| EBITDA | 611.9 | 1,033.4 | 1,101.6 | 808.6 | 864.2 | |
| EBIT | 571.9 | 991.1 | 1,056.0 | 757.7 | 812.1 | |
| Operating Cash Flow | 395.4 | 325.1 | 536.4 | 547.1 | — | |
| Free Cash Flow | 286.5 | 178.5 | 466.5 | 478.9 | 478.9 | |
| FCFF (free cash flow to the firm) | 393.0 | 187.7 | 463.6 | 475.3 | — | |
| Capital Expenditure | 108.9 | 146.6 | 69.8 | 68.2 | — | |