Usha Martin enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


14,086	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
242	242	261	150	150
0.2	0.2	−0.2	4.2	4.3
146	146	338	298	355
13,990	—	—	—	—
−96.3	−96.3	76.8	148	204
₹458.55	—	—	—	—

3,448	3,448	3,089	2,682	2,390
4.2%	4.2%	10.9%	11.1%	14.8%
0.01×	—	—	—	—

3.65×	—	—	—	—
18.21×	—	—	—	—
21.62×	—	—	—	—
30.59×	—	—	—	—
3,837	3,691	3,474	3,225	3,268
768	705	597	599	513
647	589	499	522	446
—	655	422	444	252
457	457	177	166	69.3
—	453	170	161	62.6
—	198	245	278	182

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

USHAMART₹461.70

Usha Martin Ltd.

· Capital Goods & Defence

₹ CrorePeersTITAGARH TIMKEN ZENTEC TEGA TARIL SYRMA SHYAMMETL RRKABELMcap ₹14,086 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	14,086.5
- Cash, Equiv & ST Investments	150.2	149.8	260.7	241.8	241.8
+ Minority Interest	4.3	4.2	-0.2	0.2	0.2
+ Total Debt	354.6	297.8	337.6	145.5	145.5
Enterprise Value	—	—	—	—	13,990.3
Net Debt (memo)	204.4	148.0	76.8	-96.3	-96.3
EV per Share	—	—	—	—	458.55

Total Capital	2,389.6	2,681.7	3,089.3	3,447.6	3,447.6
Total Debt/Total Capital	14.84	11.10	10.93	4.22	4.22
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	3.65
EV/EBITDA	—	—	—	—	18.21
EV/EBIT	—	—	—	—	21.62
EV/Free Cash Flow	—	—	—	—	30.59
Reference Items — Trailing FY Values
Sales	3,267.8	3,225.2	3,474.2	3,691.1	3,836.9
EBITDA	513.3	598.6	597.1	705.1	768.5
EBIT	445.9	521.6	499.2	588.7	647.3
Operating Cash Flow	251.6	443.8	421.8	655.3	—
Free Cash Flow	69.3	166.2	177.1	457.3	457.3
FCFF (free cash flow to the firm)	62.6	161.2	170.1	453.0	—
Capital Expenditure	182.3	277.6	244.7	198.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.