In ₹ Crore except Per Share Latest Annual | USHAMART FY26 | TITAGARH FY26 | TIMKEN FY26 | ZENTEC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 32.29× | 94.00× | 59.77× | 81.32× | 81.32× -60% | |
| P/B | ◆ 4.57× | 4.70× | 8.51× | 8.11× | 8.11× -44% | |
| EV/EBITDA | ◆ 21.24× | 34.20× | 38.71× | 63.60× | 38.71× -45% | |
| Market Cap | ₹15,075 Cr | ₹11,543 Cr | ₹24,798 Cr | ₹15,801 Cr | ₹15,801 Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.14% | 4.65% | — | ◆ 46.47% | 25.56% -84% | |
| Revenue CAGR 5Y | 11.97% | 15.94% | — | ◆ 65.95% | 40.95% -71% | |
| Net Income CAGR 3Y | 9.97% | — | — | ◆ 63.38% | 63.38% -84% | |
| Revenue YoY (latest Q) | ◆ 16.44% | 12.63% | — | -10.48% | 1.08% +1429% | |
| Net Income YoY (latest Q) | 40.90% | ◆ 69.94% | — | -39.99% | 14.97% +173% | |
| Profitability | ||||||
| EBITDA Margin | 19.10% | 10.92% | 18.18% | ◆ 35.95% | 18.18% +5% | |
| Net Income Margin | 12.63% | 3.86% | 11.93% | ◆ 31.69% | 11.93% +6% | |
| Return on Common Equity | 14.11% | 5.00% | ◆ 14.23% | 9.93% | 9.93% +42% | |
| Return on Capital Employed | 16.74% | 10.48% | ◆ 17.52% | 11.23% | 11.23% +49% | |
| Return on Assets | 11.07% | 3.04% | ◆ 11.21% | 10.09% | 10.09% +10% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.21× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 29.99× | 4.20× | ◆ 140.87× | 21.70× | 21.70× +38% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,691 Cr | ₹3,186 Cr | ₹3,478 Cr | ₹688 Cr | ₹3,186 Cr +16% | |
| Net Income | ₹466 Cr | ₹123 Cr | ₹415 Cr | ₹218 Cr | ₹218 Cr +114% | |
| Total Assets | ₹4,212 Cr | ₹4,039 Cr | ₹3,700 Cr | ₹2,160 Cr | ₹3,700 Cr +14% | |
| EPS | ₹15.3 | ₹9.12 | ₹55.16 | ₹21.52 | ₹21.52 -29% | |
| Book Value per Share | ₹108.23 | ₹182.45 | ₹387.48 | ₹215.87 | ₹215.87 -50% | |