| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,480 | 1,265 | 1,024 | 891 | ||
| 88.9 | 117 | 166 | 139 | ||
| 0.0 | — | 0.0 | 3.8 | ||
| 55.2 | 55.2 | 55.2 | 55.2 | ||
| 8.2 | 8.0 | 7.2 | 2.1 | ||
| 0.2 | 0.7 | 0.0 | 0.2 | ||
| 79.1 | 67.8 | 55.8 | 65.7 | ||
| 0.2 | 0.2 | 0.2 | 0.1 | ||
| 4.1 | 4.6 | 5.4 | 5.6 | ||
| 31.7 | 34.9 | 29.3 | 28.1 | ||
| 36.0 | 39.7 | 34.8 | 33.8 | ||
| 9.3 | 16.5 | 16.9 | 12.1 | ||
| 175 | 194 | 181 | 134 | ||
| 1,932 | 1,764 | 1,541 | 1,337 | ||
Current assets | |||||
| 958 | 985 | 890 | 890 | ||
| 643 | 528 | 539 | 500 | ||
| 242 | 261 | 150 | 150 | ||
| 236 | 14.0 | 17.9 | 11.8 | ||
| 1.8 | 1.5 | 1.4 | 1.6 | ||
| 83.4 | 105 | 91.7 | 88.8 | ||
| 1,206 | 909 | 800 | 752 | ||
| 116 | 82.5 | 91.4 | 107 | ||
| 2,280 | 1,976 | 1,781 | 1,749 | ||
| — | 7.9 | 7.9 | 0.0 | ||
| 4,212 | 3,748 | 3,330 | 3,087 | ||
Equity | |||||
| 30.5 | 30.5 | 30.5 | 30.5 | ||
| 3,271 | 2,721 | 2,349 | 2,000 | ||
| 3,302 | 2,752 | 2,380 | 2,031 | ||
| 0.2 | −0.2 | 4.2 | 4.3 | ||
| 3,302 | 2,752 | 2,384 | 2,035 | ||
Liabilities | |||||
| 24.1 | 145 | 200 | 197 | ||
| 67.3 | 68.6 | — | 56.1 | ||
| 91.5 | 214 | 200 | 253 | ||
| 56.3 | 45.9 | 44.5 | 47.5 | ||
| 66.4 | 41.4 | 28.1 | 25.9 | ||
| — | — | 57.6 | 15.8 | ||
| 214 | 301 | 330 | 343 | ||
| 121 | 192 | 97.6 | 157 | ||
| 311 | 266 | 248 | 299 | ||
| 115 | 77.3 | 82.4 | 87.6 | ||
| 547 | 536 | 428 | 544 | ||
| 16.5 | 15.6 | 15.1 | 11.4 | ||
| 38.9 | 42.8 | 47.1 | 43.8 | ||
| 93.3 | 101 | 125 | 110 | ||
| 696 | 695 | 616 | 709 | ||
| 910 | 996 | 946 | 1,052 | ||
| 4,212 | 3,748 | 3,330 | 3,087 | ||
Trade payables — MSME split | |||||
| 12.7 | 11.2 | — | — | ||
| 298 | 255 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 891.2 | 1,024.0 | 1,264.6 | 1,479.6 | 1,479.6 | |
| + Capital Work-in-Progress | 139.1 | 165.8 | 117.3 | 88.9 | 88.9 | |
| + Investment Property | 3.8 | 0.0 | — | 0.0 | 0.0 | |
| + Goodwill | 55.2 | 55.2 | 55.2 | 55.2 | 55.2 | |
| + Other Intangibles | 2.1 | 7.2 | 8.0 | 8.2 | 8.2 | |
| + Intangibles under Development | 0.2 | 0.0 | 0.7 | 0.2 | 0.2 | |
| + Investments (Equity Method) | 65.7 | 55.8 | 67.8 | 79.1 | 79.1 | |
| + Non-current Investments | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Long-term Loans | 5.6 | 5.4 | 4.6 | 4.1 | 4.1 | |
| + Other Non-current Financial Assets | 28.1 | 29.3 | 34.9 | 31.7 | 31.7 | |
| Non-current Financial Assets | 33.8 | 34.8 | 39.7 | 36.0 | 36.0 | |
| + Deferred Tax Assets | 12.1 | 16.9 | 16.5 | 9.3 | 9.3 | |
| + Other Non-current Assets | 134.2 | 181.2 | 194.0 | 175.3 | 175.3 | |
| Total Non-current Assets | 1,337.5 | 1,541.1 | 1,763.8 | 1,931.8 | 1,931.8 | |
| Current Assets | ||||||
| + Inventories | 889.9 | 889.6 | 984.9 | 957.8 | 957.8 | |
| + Trade Receivables | 499.9 | 539.3 | 527.6 | 643.4 | 643.4 | |
| + Cash & Cash Equivalents | 150.2 | 149.8 | 260.7 | 241.8 | 241.8 | |
| + Other Bank Balances | 11.8 | 17.9 | 14.0 | 236.0 | 236.0 | |
| + Short-term Loans | 1.6 | 1.4 | 1.5 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 88.8 | 91.7 | 105.0 | 83.4 | 83.4 | |
| Current Financial Assets | 752.3 | 800.1 | 908.8 | 1,206.5 | 1,206.5 | |
| + Other Current Assets | 107.1 | 91.4 | 82.5 | 115.7 | 115.7 | |
| Total Current Assets | 1,749.4 | 1,781.1 | 1,976.2 | 2,280.0 | 2,280.0 | |
| + Assets Held for Sale | 0.0 | 7.9 | 7.9 | — | — | |
| Total Assets | 3,086.8 | 3,330.1 | 3,747.9 | 4,211.8 | 4,211.8 | |
| Equity | ||||||
| + Equity Share Capital | 30.5 | 30.5 | 30.5 | 30.5 | 30.5 | |
| + Other Equity / Reserves | 2,000.2 | 2,349.1 | 2,721.4 | 3,271.4 | 3,271.4 | |
| Equity — Owners of Parent | 2,030.8 | 2,379.7 | 2,751.9 | 3,301.9 | 3,301.9 | |
| + Minority Interest | 4.3 | 4.2 | -0.2 | 0.2 | 0.2 | |
| Total Equity | 2,035.1 | 2,383.9 | 2,751.7 | 3,302.1 | 3,302.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 197.3 | 200.2 | 145.4 | 24.1 | 24.1 | |
| + Other Non-current Financial Liab | 56.1 | — | 68.6 | 67.3 | 67.3 | |
| Non-current Financial Liabilities | 253.4 | 200.2 | 214.0 | 91.5 | 91.5 | |
| + Provisions — Non-current | 47.5 | 44.5 | 45.9 | 56.3 | 56.3 | |
| + Deferred Tax Liabilities | 25.9 | 28.1 | 41.4 | 66.4 | 66.4 | |
| + Other Non-current Liabilities | 15.8 | 57.6 | — | — | — | |
| Non-current Liabilities | 342.6 | 330.3 | 301.3 | 214.1 | 214.1 | |
| + Borrowings — Current | 157.3 | 97.6 | 192.2 | 121.4 | 121.4 | |
| + Trade Payables | 298.8 | 248.4 | 266.2 | 311.0 | 311.0 | |
| + Other Current Financial Liab | 87.6 | 82.4 | 77.3 | 114.6 | 114.6 | |
| Current Financial Liabilities | 543.6 | 428.3 | 535.7 | 547.0 | 547.0 | |
| + Provisions — Current | 11.4 | 15.1 | 15.6 | 16.5 | 16.5 | |
| + Current Tax Liabilities | 43.8 | 47.1 | 42.8 | 38.9 | 38.9 | |
| + Other Current Liabilities | 110.4 | 125.4 | 100.9 | 93.3 | 93.3 | |
| Current Liabilities | 709.2 | 615.9 | 695.0 | 695.6 | 695.6 | |
| Total Liabilities | 1,051.8 | 946.2 | 996.2 | 909.7 | 909.7 | |
| Total Equity & Liabilities | 3,086.8 | 3,330.1 | 3,747.9 | 4,211.8 | 4,211.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.2 | 12.7 | 12.7 | |
| + Dues to Other Creditors — Current | — | — | 255.0 | 298.2 | 298.2 | |