| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 62,792 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 280 | 280 | 201 | 255 | 128 | ||
| 431 | 431 | 386 | 322 | 278 | ||
| 2,537 | 2,537 | 2,294 | 1,573 | 1,251 | ||
| 65,480 | — | — | — | — | ||
| 2,257 | 2,257 | 2,093 | 1,318 | 1,123 | ||
| ₹1,133.95 | — | — | — | — | ||
| 9,798 | 9,798 | 8,408 | 6,838 | 5,685 | ||
| 25.9% | 25.9% | 27.3% | 23.0% | 22.0% | ||
| 0.04× | — | — | — | — | ||
| 3.16× | — | — | — | — | ||
| 28.72× | — | — | — | — | ||
| 42.00× | — | — | — | — | ||
| 442.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 20,725 | 19,658 | 16,775 | 14,031 | 11,236 | ||
| 2,280 | 2,251 | 1,874 | 1,585 | 1,242 | ||
| 1,559 | 1,548 | 1,259 | 1,059 | 812 | ||
| — | 1,720 | 1,071 | 979 | 798 | ||
| 148 | 148 | −584 | −70.0 | −172 | ||
| — | 104 | −621 | −97.7 | −187 | ||
| — | 1,572 | 1,656 | 1,049 | 970 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 62,791.9 | |
| - Cash, Equiv & ST Investments | 127.8 | 255.2 | 201.1 | 280.4 | 280.4 | |
| + Minority Interest | 278.4 | 322.2 | 386.2 | 430.9 | 430.9 | |
| + Total Debt | 1,251.0 | 1,573.1 | 2,294.5 | 2,537.3 | 2,537.3 | |
| Enterprise Value | — | — | — | — | 65,479.7 | |
| Net Debt (memo) | 1,123.3 | 1,317.9 | 2,093.4 | 2,256.9 | 2,256.9 | |
| EV per Share | — | — | — | — | 1,133.95 | |
| Total Capital | 5,685.3 | 6,838.1 | 8,407.9 | 9,797.8 | 9,797.8 | |
| Total Debt/Total Capital | 22.00 | 23.01 | 27.29 | 25.90 | 25.90 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 3.16 | |
| EV/EBITDA | — | — | — | — | 28.72 | |
| EV/EBIT | — | — | — | — | 42.00 | |
| EV/Free Cash Flow | — | — | — | — | 442.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,236.5 | 14,030.9 | 16,774.6 | 19,657.6 | 20,725.4 | |
| EBITDA | 1,242.0 | 1,585.3 | 1,873.8 | 2,251.2 | 2,279.8 | |
| EBIT | 812.1 | 1,059.0 | 1,258.9 | 1,547.7 | 1,558.9 | |
| Operating Cash Flow | 798.2 | 979.3 | 1,071.5 | 1,720.4 | — | |
| Free Cash Flow | -171.9 | -70.0 | -584.2 | 148.0 | 148.0 | |
| FCFF (free cash flow to the firm) | -186.6 | -97.7 | -620.6 | 104.2 | — | |
| Capital Expenditure | 970.1 | 1,049.3 | 1,655.7 | 1,572.4 | — | |