| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,428 | 3,690 | 3,345 | 2,726 | ||
| 739 | 730 | 214 | 291 | ||
| 12.6 | 11.4 | 0.0 | 11.7 | ||
| 356 | 348 | 338 | 310 | ||
| 242 | 699 | 247 | 268 | ||
| 7.0 | 0.0 | 1.4 | 1.7 | ||
| 924 | 845 | 0.0 | 0.0 | ||
| 24.3 | 0.0 | 937 | 863 | ||
| 692 | 67.4 | 38.8 | 50.1 | ||
| 716 | 67.4 | 976 | 913 | ||
| 107 | 81.1 | 46.1 | 41.6 | ||
| 175 | 164 | 225 | 177 | ||
| 7,707 | 6,637 | 5,393 | 4,741 | ||
Current assets | |||||
| 2,131 | 1,717 | 1,638 | 1,331 | ||
| 3.4 | 3.2 | 14.6 | 6.4 | ||
| 2,706 | 2,496 | 2,065 | 1,723 | ||
| 277 | 198 | 241 | 121 | ||
| 81.1 | 5.7 | 13.8 | 51.9 | ||
| 230 | 234 | 191 | 69.8 | ||
| 3,297 | 2,936 | 2,525 | 1,973 | ||
| 567 | 454 | 341 | 262 | ||
| 5,996 | 5,107 | 4,505 | 3,566 | ||
| 2.5 | 0.0 | 5.6 | 2.1 | ||
| 13,705 | 11,743 | 9,903 | 8,309 | ||
Equity | |||||
| 115 | 115 | 115 | 115 | ||
| 6,714 | 5,612 | 4,828 | 4,041 | ||
| 6,830 | 5,727 | 4,943 | 4,156 | ||
| 431 | 386 | 322 | 278 | ||
| 7,260 | 6,113 | 5,265 | 4,434 | ||
Liabilities | |||||
| 1,069 | 1,239 | 696 | 581 | ||
| 8.8 | 7.3 | 126 | 175 | ||
| 1,078 | 1,246 | 822 | 756 | ||
| 180 | 147 | 108 | 91.8 | ||
| 6.9 | 13.2 | 19.4 | 48.7 | ||
| 178 | 164 | 15.4 | 25.9 | ||
| 1,443 | 1,570 | 965 | 922 | ||
| 1,468 | 1,056 | 877 | 670 | ||
| 2,582 | 2,164 | 1,992 | 1,701 | ||
| 378 | 349 | 312 | 305 | ||
| 4,428 | 3,568 | 3,181 | 2,676 | ||
| 256 | 159 | 98.7 | 78.8 | ||
| 13.0 | 24.3 | 51.3 | 22.0 | ||
| 304 | 308 | 342 | 176 | ||
| 5,001 | 4,060 | 3,673 | 2,952 | ||
| 6,445 | 5,630 | 4,638 | 3,874 | ||
| 13,705 | 11,743 | 9,903 | 8,309 | ||
Trade payables — MSME split | |||||
| 468 | 305 | — | — | ||
| 2,114 | 1,859 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,725.6 | 3,345.5 | 3,690.4 | 4,428.3 | 4,428.3 | |
| + Capital Work-in-Progress | 291.1 | 214.3 | 730.4 | 739.4 | 739.4 | |
| + Investment Property | 11.7 | 0.0 | 11.4 | 12.6 | 12.6 | |
| + Goodwill | 310.3 | 337.6 | 347.9 | 356.1 | 356.1 | |
| + Other Intangibles | 268.5 | 247.5 | 699.3 | 241.6 | 241.6 | |
| + Intangibles under Development | 1.7 | 1.4 | 0.0 | 7.0 | 7.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 845.1 | 923.5 | 923.5 | |
| + Non-current Investments | 862.8 | 936.8 | 0.0 | 24.3 | 24.3 | |
| + Other Non-current Financial Assets | 50.1 | 38.8 | 67.4 | 692.1 | 692.1 | |
| Non-current Financial Assets | 912.9 | 975.5 | 67.4 | 716.4 | 716.4 | |
| + Deferred Tax Assets | 41.6 | 46.1 | 81.1 | 106.7 | 106.7 | |
| + Other Non-current Assets | 177.5 | 225.0 | 164.0 | 175.3 | 175.3 | |
| Total Non-current Assets | 4,740.8 | 5,392.9 | 6,637.0 | 7,707.0 | 7,707.0 | |
| Current Assets | ||||||
| + Inventories | 1,331.4 | 1,637.9 | 1,716.8 | 2,131.0 | 2,131.0 | |
| + Current Investments | 6.4 | 14.6 | 3.2 | 3.4 | 3.4 | |
| + Trade Receivables | 1,723.3 | 2,065.4 | 2,495.6 | 2,706.3 | 2,706.3 | |
| + Cash & Cash Equivalents | 121.4 | 240.6 | 197.9 | 277.0 | 277.0 | |
| + Other Bank Balances | 51.9 | 13.8 | 5.7 | 81.1 | 81.1 | |
| + Other Current Financial Assets | 69.8 | 190.8 | 233.9 | 229.7 | 229.7 | |
| Current Financial Assets | 1,972.7 | 2,525.3 | 2,936.2 | 3,297.5 | 3,297.5 | |
| + Other Current Assets | 261.7 | 341.3 | 453.5 | 567.4 | 567.4 | |
| Total Current Assets | 3,565.8 | 4,504.5 | 5,106.5 | 5,995.9 | 5,995.9 | |
| + Assets Held for Sale | 2.1 | 5.6 | 0.0 | 2.5 | 2.5 | |
| Total Assets | 8,308.7 | 9,903.0 | 11,743.5 | 13,705.4 | 13,705.4 | |
| Equity | ||||||
| + Equity Share Capital | 114.6 | 114.8 | 114.8 | 115.5 | 115.5 | |
| + Other Equity / Reserves | 4,041.3 | 4,828.0 | 5,612.4 | 6,714.1 | 6,714.1 | |
| Equity — Owners of Parent | 4,155.9 | 4,942.8 | 5,727.2 | 6,829.6 | 6,829.6 | |
| + Minority Interest | 278.4 | 322.2 | 386.2 | 430.9 | 430.9 | |
| Total Equity | 4,434.2 | 5,265.0 | 6,113.4 | 7,260.5 | 7,260.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 580.6 | 696.3 | 1,238.5 | 1,069.3 | 1,069.3 | |
| + Other Non-current Financial Liab | 175.2 | 125.6 | 7.3 | 8.8 | 8.8 | |
| Non-current Financial Liabilities | 755.8 | 821.9 | 1,245.8 | 1,078.1 | 1,078.1 | |
| + Provisions — Non-current | 91.8 | 108.2 | 147.0 | 180.5 | 180.5 | |
| + Deferred Tax Liabilities | 48.7 | 19.4 | 13.2 | 6.9 | 6.9 | |
| + Other Non-current Liabilities | 25.9 | 15.4 | 164.2 | 178.0 | 178.0 | |
| Non-current Liabilities | 922.2 | 964.9 | 1,570.3 | 1,443.4 | 1,443.4 | |
| + Borrowings — Current | 670.5 | 876.8 | 1,056.0 | 1,468.0 | 1,468.0 | |
| + Trade Payables | 1,700.5 | 1,992.0 | 2,163.5 | 2,582.1 | 2,582.1 | |
| + Other Current Financial Liab | 304.9 | 312.0 | 348.9 | 378.2 | 378.2 | |
| Current Financial Liabilities | 2,675.9 | 3,180.8 | 3,568.4 | 4,428.4 | 4,428.4 | |
| + Provisions — Current | 78.8 | 98.7 | 158.9 | 256.2 | 256.2 | |
| + Current Tax Liabilities | 22.0 | 51.3 | 24.3 | 13.0 | 13.0 | |
| + Other Current Liabilities | 175.6 | 342.3 | 308.2 | 304.0 | 304.0 | |
| Current Liabilities | 2,952.2 | 3,673.1 | 4,059.8 | 5,001.5 | 5,001.5 | |
| Total Liabilities | 3,874.5 | 4,638.0 | 5,630.1 | 6,444.9 | 6,444.9 | |
| Total Equity & Liabilities | 8,308.7 | 9,903.0 | 11,743.5 | 13,705.4 | 13,705.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 305.0 | 468.5 | 468.5 | |
| + Dues to Other Creditors — Current | — | — | 1,858.6 | 2,113.6 | 2,113.6 | |