In ₹ Crore except Per Share Latest Annual | UNOMINDA FY26 | MOTHERSON FY26 | ENDURANCE FY26 | VARROC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 58.90× | 44.36× | ◆ 40.26× | 59.40× | 44.36× +33% | |
| P/B | 9.74× | ◆ 3.92× | 5.60× | 7.35× | 5.60× +74% | |
| EV/EBITDA | 32.40× | ◆ 15.09× | 19.21× | 16.78× | 16.78× +93% | |
| Market Cap | ₹70,680 Cr | ₹1.71L Cr | ₹38,316 Cr | ₹13,369 Cr | ₹38,316 Cr +84% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 20.49% | 17.02% | 18.35% | 9.01% | 17.02% +20% | |
| Revenue CAGR 5Y | ◆ 25.26% | 17.06% | 17.39% | -4.69% | 17.06% +48% | |
| Net Income CAGR 3Y | 22.40% | ◆ 34.75% | 25.67% | — | 30.21% -26% | |
| Revenue YoY (latest Q) | 23.79% | 16.65% | ◆ 30.01% | 29.92% | 29.92% -20% | |
| Net Income YoY (latest Q) | 2.10% | ◆ 77.48% | 8.03% | -27.66% | 8.03% -74% | |
| Profitability | ||||||
| EBITDA Margin | 11.45% | 9.44% | ◆ 13.47% | 9.33% | 9.44% +21% | |
| Net Income Margin | ◆ 6.53% | 3.24% | 6.52% | 2.59% | 3.24% +102% | |
| Return on Common Equity | ◆ 16.49% | 8.84% | 13.91% | 12.38% | 12.38% +33% | |
| Return on Capital Employed | 17.78% | 11.04% | 15.05% | ◆ 22.16% | 15.05% +18% | |
| Return on Assets | ◆ 9.37% | 3.70% | 8.19% | 4.71% | 4.71% +99% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.35× | 0.36× | ◆ 0.19× | 0.41× | 0.36× -3% | |
| Interest Coverage | 8.28× | 4.17× | ◆ 21.47× | 3.71× | 4.17× +99% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹19,658 Cr | ₹1.26L Cr | ₹14,596 Cr | ₹8,890 Cr | ₹14,596 Cr +35% | |
| Net Income | ₹1,284 Cr | ₹4,086 Cr | ₹952 Cr | ₹230 Cr | ₹952 Cr +35% | |
| Total Assets | ₹13,705 Cr | ₹1.10L Cr | ₹11,627 Cr | ₹4,875 Cr | ₹11,627 Cr +18% | |
| EPS | ₹20.78 | ₹3.66 | ₹67.66 | ₹14.73 | ₹14.73 +41% | |
| Book Value per Share | ₹125.73 | ₹41.37 | ₹486.34 | ₹119 | ₹119 +6% | |