United Breweries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


31,509	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
489	460	342	129	330
5.1	5.7	5.7	5.2	4.6
1,175	1,175	620	77.4	0.0
32,200	—	—	—	—
686	715	278	−51.7	−330
₹1,217.85	—	—	—	—

5,741	5,703	4,990	4,261	3,970
20.5%	20.6%	12.4%	1.8%	0.0%
0.04×	—	—	—	—

1.70×	—	—	—	—
35.52×	—	—	—	—
54.91×	—	—	—	—
18,888	17,463	19,409	18,380	16,651
906	806	841	696	616
586	534	608	484	406
—	435	235	77.3	−120
−76.8	−76.8	−23.3	−114	−276
—	−91.2	−24.9	−115	−277
—	512	258	192	156

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

UBL₹1,191.70

United Breweries Ltd.

· FMCG & Retail

₹ CrorePeersUNITDSPR AWL GODFRYPHLP RADICO PATANJALI DABUR COLPAL MARICOMcap ₹31,509 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	31,508.5
- Cash, Equiv & ST Investments	329.9	129.2	341.9	460.1	489.0
+ Minority Interest	4.6	5.2	5.7	5.7	5.1
+ Total Debt	0.0	77.4	620.0	1,175.3	1,175.3
Enterprise Value	—	—	—	—	32,199.9
Net Debt (memo)	-329.9	-51.7	278.1	715.2	686.3
EV per Share	—	—	—	—	1,217.85

Total Capital	3,969.5	4,261.0	4,989.6	5,703.1	5,741.2
Total Debt/Total Capital	0.00	1.82	12.43	20.61	20.47
Total Debt/EV	—	—	—	—	0.04

EV/Sales	—	—	—	—	1.70
EV/EBITDA	—	—	—	—	35.52
EV/EBIT	—	—	—	—	54.91
Reference Items — Trailing FY Values
Sales	16,651.1	18,379.5	19,408.5	17,463.5	18,887.9
EBITDA	616.2	696.2	840.8	805.5	906.4
EBIT	405.6	484.3	607.8	533.5	586.4
Operating Cash Flow	-119.6	77.3	235.1	435.0	—
Free Cash Flow	-275.9	-114.2	-23.3	-76.8	-76.8
FCFF (free cash flow to the firm)	-277.1	-114.6	-24.9	-91.2	—
Capital Expenditure	156.3	191.5	258.3	511.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.