| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,131 | 2,038 | 1,735 | 1,760 | 1,832 | ||
| 520 | 512 | 253 | 173 | 77.1 | ||
| 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | ||
| 5.5 | 5.3 | 7.4 | 9.0 | 12.2 | ||
| 0.0 | 0.0 | 0.0 | 8.0 | 8.1 | ||
| 7.7 | 7.7 | 7.9 | 0.0 | 0.0 | ||
| 57.0 | 59.6 | 45.0 | 39.4 | 46.8 | ||
| 64.7 | 67.4 | 52.8 | 39.4 | 46.8 | ||
| 89.9 | 78.3 | 66.7 | 52.9 | 45.0 | ||
| 741 | 759 | 422 | 589 | 566 | ||
| 3,559 | 3,466 | 2,544 | 2,638 | 2,594 | ||
Current assets | ||||||
| 1,988 | 2,150 | 1,616 | 1,369 | 1,428 | ||
| 2,756 | 2,944 | 2,861 | 2,314 | 1,407 | ||
| 489 | 460 | 342 | 129 | 330 | ||
| 130 | 111 | 101 | 85.1 | 65.4 | ||
| 10.2 | 5.0 | 3.9 | 2.5 | 1.0 | ||
| 3,385 | 3,521 | 3,307 | 2,531 | 1,804 | ||
| 441 | 555 | 524 | 511 | 450 | ||
| 5,915 | 6,226 | 5,674 | 4,411 | 3,682 | ||
| 0.0 | 0.0 | 4.9 | 4.9 | 4.9 | ||
| 9,474 | 9,693 | 8,223 | 7,053 | 6,280 | ||
Equity | ||||||
| 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | ||
| 4,534 | 4,496 | 4,337 | 4,152 | 3,938 | ||
| 4,561 | 4,522 | 4,364 | 4,178 | 3,965 | ||
| 5.1 | 5.7 | 5.7 | 5.2 | 4.6 | ||
| 4,566 | 4,528 | 4,370 | 4,184 | 3,970 | ||
Liabilities | ||||||
| 465 | 0.0 | 35.7 | 0.0 | 0.0 | ||
| 101 | 119 | 20.4 | 14.6 | 18.5 | ||
| 566 | 119 | 56.1 | 14.6 | 18.5 | ||
| 15.2 | 12.2 | 14.1 | 9.2 | 4.2 | ||
| — | — | 0.0 | 16.9 | 10.7 | ||
| 581 | 132 | 70.1 | 40.7 | 33.4 | ||
| 525 | 1,175 | 584 | 77.4 | 0.0 | ||
| 1,934 | 1,799 | 1,150 | 948 | 717 | ||
| 800 | 826 | 1,006 | 874 | 783 | ||
| 3,259 | 3,801 | 2,740 | 1,900 | 1,500 | ||
| 125 | 116 | 95.7 | 95.6 | 102 | ||
| 26.9 | — | 0.0 | 0.0 | 0.0 | ||
| 916 | 1,116 | 948 | 833 | 675 | ||
| 4,328 | 5,033 | 3,783 | 2,829 | 2,277 | ||
| 4,908 | 5,165 | 3,853 | 2,870 | 2,311 | ||
| 9,474 | 9,693 | 8,223 | 7,053 | 6,280 | ||
Assets — additional as-filed lines | ||||||
| 101 | 0.0 | 226 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 173 | 135 | 127 | — | — | ||
| 1,762 | 1,664 | 1,023 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,832.4 | 1,760.1 | 1,735.1 | 2,037.7 | 2,130.9 | |
| + Capital Work-in-Progress | 77.1 | 172.7 | 253.4 | 512.2 | 520.1 | |
| + Goodwill | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | |
| + Other Intangibles | 12.2 | 9.0 | 7.4 | 5.3 | 5.5 | |
| + Investments (Equity Method) | 8.1 | 8.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 7.9 | 7.7 | 7.7 | |
| + Other Non-current Financial Assets | 46.8 | 39.4 | 45.0 | 59.6 | 57.0 | |
| Non-current Financial Assets | 46.8 | 39.4 | 52.8 | 67.4 | 64.7 | |
| + Deferred Tax Assets | 45.0 | 52.9 | 66.7 | 78.3 | 89.9 | |
| + Other Non-current Assets | 566.0 | 589.4 | 422.0 | 759.0 | 741.4 | |
| Total Non-current Assets | 2,593.9 | 2,637.9 | 2,543.9 | 3,466.4 | 3,559.0 | |
| Current Assets | ||||||
| + Inventories | 1,427.8 | 1,368.7 | 1,616.4 | 2,150.3 | 1,987.9 | |
| + Trade Receivables | 1,407.3 | 2,313.8 | 2,860.6 | 2,944.0 | 2,756.1 | |
| + Cash & Cash Equivalents | 329.9 | 129.2 | 341.9 | 460.1 | 489.0 | |
| + Other Bank Balances | 65.4 | 85.1 | 101.0 | 111.5 | 129.8 | |
| + Other Current Financial Assets | 1.0 | 2.5 | 3.9 | 5.0 | 10.2 | |
| Current Financial Assets | 1,803.7 | 2,530.6 | 3,307.4 | 3,520.6 | 3,385.2 | |
| + Other Current Assets | 450.1 | 511.2 | 524.2 | 555.3 | 441.2 | |
| Total Current Assets | 3,681.6 | 4,410.5 | 5,674.0 | 6,226.2 | 5,915.2 | |
| + Assets Held for Sale | 4.9 | 4.9 | 4.9 | 0.0 | 0.0 | |
| Total Assets | 6,280.4 | 7,053.4 | 8,222.8 | 9,692.6 | 9,474.2 | |
| Equity | ||||||
| + Equity Share Capital | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | |
| + Other Equity / Reserves | 3,938.5 | 4,151.9 | 4,337.5 | 4,495.7 | 4,534.4 | |
| Equity — Owners of Parent | 3,964.9 | 4,178.3 | 4,363.9 | 4,522.1 | 4,560.9 | |
| + Minority Interest | 4.6 | 5.2 | 5.7 | 5.7 | 5.1 | |
| Total Equity | 3,969.5 | 4,183.6 | 4,369.6 | 4,527.8 | 4,565.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 35.7 | 0.0 | 465.0 | |
| + Other Non-current Financial Liab | 18.5 | 14.6 | 20.4 | 119.4 | 100.6 | |
| Non-current Financial Liabilities | 18.5 | 14.6 | 56.1 | 119.4 | 565.6 | |
| + Provisions — Non-current | 4.2 | 9.2 | 14.1 | 12.2 | 15.2 | |
| + Other Non-current Liabilities | 10.7 | 16.9 | 0.0 | — | — | |
| Non-current Liabilities | 33.4 | 40.7 | 70.1 | 131.6 | 580.8 | |
| + Borrowings — Current | 0.0 | 77.4 | 584.3 | 1,175.3 | 525.0 | |
| + Trade Payables | 717.0 | 948.5 | 1,149.6 | 1,799.2 | 1,934.4 | |
| + Other Current Financial Liab | 783.2 | 874.4 | 1,005.8 | 826.2 | 799.7 | |
| Current Financial Liabilities | 1,500.2 | 1,900.2 | 2,739.6 | 3,800.7 | 3,259.1 | |
| + Provisions — Current | 102.1 | 95.6 | 95.7 | 116.3 | 125.1 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | — | 26.9 | |
| + Other Current Liabilities | 675.2 | 833.3 | 947.7 | 1,116.2 | 916.4 | |
| Current Liabilities | 2,277.5 | 2,829.1 | 3,783.0 | 5,033.2 | 4,327.5 | |
| Total Liabilities | 2,310.9 | 2,869.8 | 3,853.2 | 5,164.7 | 4,908.3 | |
| Total Equity & Liabilities | 6,280.4 | 7,053.4 | 8,222.8 | 9,692.6 | 9,474.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 226.0 | 0.0 | 100.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 126.9 | 134.8 | 172.7 | |
| + Dues to Other Creditors — Current | — | — | 1,022.6 | 1,664.5 | 1,761.7 | |