In ₹ Crore except Per Share Latest Annual	UBL FY26	UNITDSPR FY26	AWL FY26	GODFRYPHLP FY26	Peer Average
Valuation — at last close
P/E	76.24×	49.81×	20.37×	◆ 17.82×	29.33× +160%
P/B	6.97×	10.44×	◆ 2.03×	4.38×	5.62× +24%
EV/EBITDA	39.87×	39.53×	◆ 9.22×	16.85×	21.87× +82%
Market Cap	₹31,509 Cr	₹93,489 Cr	₹21,202 Cr	₹27,205 Cr	₹47,299 Cr -33%
Growth
Revenue CAGR 3Y	1.60%	0.00%	8.70%	◆ 28.89%	12.53% -87%
Revenue CAGR 5Y	11.39%	0.29%	15.04%	◆ 25.23%	13.52% -16%
Net Income CAGR 3Y	10.71%	17.75%	21.53%	◆ 30.26%	23.18% -54%
Revenue YoY (latest Q)	23.70%	-2.57%	26.11%	◆ 110.65%	44.73% -47%
Net Income YoY (latest Q)	◆ 190.91%	-7.76%	-2.23%	-44.32%	-18.10% +1155%
Profitability
EBITDA Margin	4.61%	8.22%	2.85%	◆ 17.37%	9.48% -51%
Net Income Margin	2.37%	6.61%	1.40%	◆ 16.73%	8.25% -71%
Return on Common Equity	9.30%	21.55%	10.49%	◆ 26.64%	19.56% -52%
Return on Capital Employed	11.73%	21.97%	14.60%	◆ 24.30%	20.29% -42%
Return on Assets	4.61%	13.26%	4.43%	◆ 19.97%	12.55% -63%
Credit & Quality
Total Debt/Equity	0.26×	◆ 0.00×	0.08×	0.02×	0.03× +680%
Interest Coverage	7.44×	12.64×	2.38×	◆ 124.68×	46.57× -84%
Scale — latest FY
Revenue / Total Income	₹17,463 Cr	₹27,816 Cr	₹74,731 Cr	₹9,121 Cr	₹37,223 Cr -53%
Net Income	₹413 Cr	₹1,838 Cr	₹1,045 Cr	₹1,526 Cr	₹1,470 Cr -72%
Total Assets	₹9,693 Cr	₹14,469 Cr	₹24,759 Cr	₹8,310 Cr	₹15,846 Cr -39%
EPS	₹15.63	₹25.89	₹8.05	₹97.84	₹43.93 -64%
Book Value per Share	₹171.03	₹123.49	₹80.73	₹398.23	₹200.82 -15%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.