United Breweries DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.74×	0.74×	0.73×	0.75×	0.73×
	1.12×	1.05×	1.00×	1.14×	1.03×
	3.1%	3.1%	3.1%	2.6%	2.4%
	1.95×	1.95×	2.54×	2.76×	2.72×
	2.07×	2.14×	1.88×	1.69×	1.58×
	10.4%	9.9%	10.9%	10.4%	7.9%
	9.3%	9.3%	10.3%	10.1%	7.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

UBL₹1,191.70

United Breweries Ltd.

· FMCG & Retail

₹ CrorePeersUNITDSPR AWL GODFRYPHLP RADICO PATANJALI DABUR COLPAL MARICOMcap ₹31,509 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.73	0.75	0.73	0.74	0.74
Interest Burden (Pretax/EBIT) ×	1.03	1.14	1.00	1.05	1.12
EBIT Margin %	2.44	2.63	3.13	3.06	3.10
Asset Turnover ×	2.72	2.76	2.54	1.95	1.95
Financial Leverage (Assets/Equity) ×	1.58	1.69	1.88	2.14	2.07
ROE (5-step product, year-end total equity) %	7.87	10.40	10.90	9.88	10.37
ROE (owners' profit / average owners' equity) %	7.70	10.07	10.34	9.30	9.30

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.