Unitech enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,052	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
212	212	314	319	302
−1,915	−1,915	−1,351	−766	−285
7,516	7,516	7,321	7,230	7,170
6,441	—	—	—	—
7,304	7,304	7,007	6,911	6,869
₹24.62	—	—	—	—

−3,763	−3,763	−847	2,269	6,030
−199.7%	−199.7%	−863.9%	318.6%	118.9%
1.17×	—	—	—	—

12.55×	—	—	—	—
636.12×	—	—	—	—
1,101.35×	—	—	—	—
513	512	322	477	406
10.1	−5.7	−428	−767	−30.7
5.8	−10.0	−432	−773	−37.0
—	−116	−73.4	15.1	251
−121	−121	−77.4	13.0	247
—	−121	−77.4	0.3	247
—	4.8	4.0	2.1	3.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

UNITECH₹4.02

Unitech Limited

· Real Estate

₹ CrorePeersSURAJEST ARIHANTSUP ARIHANT ELDEHSG SHRIRAMPPS MODIS VASCONEQ PROZONERMcap ₹1,052 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,051.8
- Cash, Equiv & ST Investments	301.6	319.5	314.3	212.0	212.0
+ Minority Interest	-285.5	-766.1	-1,350.8	-1,914.6	-1,914.6
+ Total Debt	7,170.2	7,230.1	7,321.0	7,515.9	7,515.9
Enterprise Value	—	—	—	—	6,441.1
Net Debt (memo)	6,868.6	6,910.6	7,006.7	7,303.9	7,303.9
EV per Share	—	—	—	—	24.62

Total Capital	6,030.3	2,269.3	-847.5	-3,763.3	-3,763.3
Total Debt/Total Capital	118.90	318.60	-863.87	-199.71	-199.71
Total Debt/EV	—	—	—	—	1.17

EV/Sales	—	—	—	—	12.55
EV/EBITDA	—	—	—	—	636.12
EV/EBIT	—	—	—	—	1,101.35
Reference Items — Trailing FY Values
Sales	405.5	477.3	321.7	512.2	513.2
EBITDA	-30.7	-766.8	-428.4	-5.7	10.1
EBIT	-37.0	-773.0	-432.3	-10.0	5.8
Operating Cash Flow	251.0	15.1	-73.4	-116.3	—
Free Cash Flow	247.4	13.0	-77.4	-121.0	-121.0
FCFF (free cash flow to the firm)	247.4	0.3	-77.4	-121.0	—
Capital Expenditure	3.7	2.1	4.0	4.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.