| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 513 | 512 | 322 | 477 | 406 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 57.2 | 54.6 | 75.1 | 38.2 | 86.4 | ||
| 570 | 567 | 397 | 515 | 492 | ||
Expenses | ||||||
| 253 | 263 | 500 | 1,028 | 253 | ||
| 0.0 | 0.0 | 8.7 | −1.0 | 17.6 | ||
| 32.7 | 32.3 | 29.4 | 39.5 | 44.1 | ||
| 2,727 | 2,745 | 2,672 | 3,088 | 3,163 | ||
| 4.3 | 4.3 | 4.0 | 6.2 | 6.2 | ||
| 217 | 223 | 212 | 178 | 121 | ||
| 3,235 | 3,267 | 3,426 | 4,338 | 3,606 | ||
| 10.1 | −5.7 | −428 | −767 | −30.7 | ||
| 5.8 | −10.0 | −432 | −773 | −37.0 | ||
Profit | ||||||
| −2,664 | −2,700 | −3,029 | −3,823 | −3,114 | ||
| −318 | −318 | 0.0 | 0.0 | 0.0 | ||
| −2,982 | −3,018 | −3,029 | −3,823 | −3,114 | ||
| 2.0 | 2.0 | 17.5 | 6.1 | 5.1 | ||
| −1.9 | −1.9 | 131 | −21.8 | −15.6 | ||
| 0.0 | 0.0 | 149 | −15.6 | −10.5 | ||
| −2,982 | −3,018 | −3,178 | −3,807 | −3,103 | ||
| −2,982 | −3,018 | −3,178 | −3,807 | −3,103 | ||
| 0.9 | 1.0 | −1.4 | −0.9 | 1.2 | ||
| −2,981 | −3,017 | −3,180 | −3,808 | −3,102 | ||
| −2,441 | −2,456 | −2,593 | — | — | ||
| −548 | −562 | −585 | — | — | ||
Per share | ||||||
| −₹9.31 | −₹9.39 | −₹9.91 | −₹12.72 | −₹10.65 | ||
| −₹9.31 | −₹9.39 | −₹9.91 | −₹12.72 | −₹10.65 | ||
Other comprehensive income — detail | ||||||
| 0.9 | 1.0 | −1.4 | — | — | ||
| 0.9 | 1.0 | −1.4 | −1.0 | 1.5 | ||
| — | — | — | −0.1 | 0.3 | ||
| −2,434 | −2,455 | −2,595 | −3,327 | −2,786 | ||
| −548 | −562 | −585 | −481 | −316 | ||
Per share — as-filed variants | ||||||
| −₹9.31 | −₹9.39 | −₹9.91 | −₹12.72 | −₹10.65 | ||
| −₹9.31 | −₹9.39 | −₹9.91 | −₹12.72 | −₹10.65 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 260 | 250 | −187 | −550 | 135 | ||
| 50.6% | 48.7% | −58.0% | −115.2% | 33.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −2,664 | −2,700 | −3,029 | −3,823 | −3,114 | ||
| −318 | −318 | 0.0 | 0.0 | 0.0 | ||
| −2,664 | −2,700 | −3,178 | −3,807 | −3,103 | ||
| −₹8.32 | −₹8.40 | −₹9.91 | −₹12.72 | −₹10.65 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 405.5 | 477.3 | 321.7 | 512.2 | 513.2 | |
| Other Income | 86.4 | 38.2 | 75.1 | 54.6 | 57.2 | |
| Total Income | 492.0 | 515.4 | 396.8 | 566.8 | 570.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 253.1 | 1,028.0 | 499.6 | 262.7 | 253.3 | |
| + Changes in Inventories | 17.6 | -1.0 | 8.7 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 44.1 | 39.5 | 29.4 | 32.3 | 32.7 | |
| + Finance Costs | 3,163.2 | 3,088.1 | 2,672.1 | 2,744.8 | 2,727.4 | |
| + Depreciation & Amortisation | 6.2 | 6.2 | 4.0 | 4.3 | 4.3 | |
| + Other Expenses | 121.5 | 177.5 | 212.4 | 222.9 | 217.1 | |
| Total Expenses | 3,605.7 | 4,338.4 | 3,426.2 | 3,267.0 | 3,234.8 | |
| EBITDA | -30.7 | -766.8 | -428.4 | -5.7 | 10.1 | |
| EBIT | -37.0 | -773.0 | -432.3 | -10.0 | 5.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -3,113.8 | -3,822.9 | -3,029.3 | -2,700.2 | -2,664.3 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -317.9 | -317.9 | |
| Pretax Income | -3,113.8 | -3,822.9 | -3,029.3 | -3,018.1 | -2,982.3 | |
| + Current Tax | 5.1 | 6.1 | 17.5 | 2.0 | 2.0 | |
| + Deferred Tax | -15.6 | -21.8 | 131.3 | -1.9 | -1.9 | |
| Tax Expense | -10.5 | -15.6 | 148.8 | 0.0 | 0.0 | |
| Net Income | -3,103.3 | -3,807.3 | -3,178.2 | -3,018.1 | -2,982.3 | |
| + Net Income — Continuing Ops | -3,103.3 | -3,807.3 | -3,178.2 | -3,018.1 | -2,982.3 | |
| + Other Comprehensive Income | 1.2 | -0.9 | -1.4 | 1.0 | 0.9 | |
| Total Comprehensive Income | -3,102.0 | -3,808.2 | -3,179.6 | -3,017.1 | -2,981.4 | |
| Net Income to Common | — | — | -2,593.5 | -2,455.7 | -2,440.8 | |
| Minority Interest | — | — | -584.7 | -562.4 | -547.8 | |
| Per Share | ||||||
| Basic EPS | -10.65 | -12.72 | -9.91 | -9.39 | -9.31 | |
| Diluted EPS | -10.65 | -12.72 | -9.91 | -9.39 | -9.31 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.4 | 1.0 | 0.9 | |
| + Items NOT to be Reclassified to P&L | 1.5 | -1.0 | -1.4 | 1.0 | 0.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | -2,786.4 | -3,326.7 | -2,594.9 | -2,454.7 | -2,433.6 | |
| Comprehensive Income — Non-controlling Interests | -315.6 | -480.6 | -584.7 | -562.4 | -547.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -10.65 | -12.72 | -9.91 | -9.39 | -9.31 | |
| Diluted EPS — Continuing Operations | -10.65 | -12.72 | -9.91 | -9.39 | -9.31 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 134.9 | -549.7 | -186.6 | 249.5 | 259.9 | |
| Gross Margin % | 33.27 | -115.18 | -58.01 | 48.72 | 50.65 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -3,113.8 | -3,822.9 | -3,029.3 | -2,700.2 | -2,664.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -317.9 | -317.9 | |
| Net Income Adj (tax-effected) | -3,103.3 | -3,807.3 | -3,178.2 | -2,700.2 | -2,664.4 | |
| EPS Adj | -10.65 | -12.72 | -9.91 | -8.40 | -8.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 523.3 | 523.3 | 523.3 | 523.3 | 523.3 | |