UNITECH4.23

Unitech Limited

· Real Estate
₹ CrorePeersSURAJESTARIHANTSUPARIHANTELDEHSGSHRIRAMPPSMODISVASCONEQPROZONERMcap ₹1,107 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
UNITECH
FY26
SURAJEST
FY26
ARIHANTSUP
FY26
ARIHANT
FY25
Peer
Median
Valuation — at last close
P/E8.92×20.50×18.94×18.94×
P/B0.81×2.10×1.46×
EV/EBITDA-1484.74×6.45×14.24×10.34× -14454%
Market Cap₹1,107 Cr₹806 Cr₹944 Cr₹875 Cr +26%
Growth
Revenue CAGR 3Y8.10%12.26%63.95%38.11% -79%
Revenue CAGR 5Y-1.35%15.32%26.35%20.84% -106%
Net Income CAGR 3Y2.56%2.56%
Revenue YoY (latest Q)0.96%9.24%8.79%203.37%9.24% -90%
Net Income YoY (latest Q)4.85%7.37%-38.50%8.91%7.37% -34%
Profitability
EBITDA Margin-1.11%39.17%22.97%31.18%31.18% -104%
Net Income Margin-589.22%16.25%8.36%20.69%16.25% -3726%
Return on Common Equity21.77%9.09%10.24%13.73%10.24% +113%
Return on Capital Employed0.09%13.83%10.23%12.03% -99%
Return on Assets-11.90%4.60%2.60%7.35%4.60% -359%
Credit & Quality
Total Debt/Equity-0.67×0.65×1.94×0.42×0.65× -203%
Interest Coverage0.00×2.30×1.83×3.05×2.30× -100%
Scale — latest FY
Revenue / Total Income₹512 Cr₹556 Cr₹551 Cr₹206 Cr₹551 Cr -7%
Net Income−₹3,018 Cr₹90.3 Cr₹46 Cr₹42.7 Cr₹46 Cr -6655%
Total Assets₹25,359 Cr₹1,961 Cr₹1,770 Cr₹581 Cr₹1,770 Cr +1333%
EPS₹-9.39₹19.51₹10.65₹46.88₹19.51 -148%
Book Value per Share₹-43.11₹214.61₹104.01₹159.31 -127%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.