| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 218 | 204 | 135 | |
| 5.4 | 4.1 | 5.4 | |
| 224 | 208 | 140 | |
Expenses | |||
| 78.6 | 68.6 | 61.1 | |
| 0.8 | 0.8 | 0.6 | |
| 8.3 | 10.0 | 7.2 | |
| 108 | 100 | 47.2 | |
| 196 | 180 | 116 | |
| 31.9 | 35.4 | 26.5 | |
| 23.7 | 25.5 | 19.3 | |
Profit | |||
| 28.2 | 28.8 | 24.1 | |
| 28.2 | 28.8 | 24.1 | |
| 10.6 | 9.3 | 7.7 | |
| −4.2 | −1.0 | −1.2 | |
| 6.4 | 8.3 | 6.5 | |
| 22.3 | 20.5 | 17.6 | |
| 21.9 | 20.5 | 17.6 | |
| 0.4 | 0.0 | 0.0 | |
| −0.6 | −0.1 | 0.2 | |
| 21.6 | 20.4 | 17.8 | |
| 21.9 | 20.5 | 17.7 | |
| 0.0 | 0.0 | −0.1 | |
Per share | |||
| ₹1.95 | ₹1.79 | ₹1.60 | |
| ₹1.85 | ₹1.78 | ₹1.58 | |
Continuing & discontinued operations | |||
| 0.4 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | |
Other comprehensive income — detail | |||
| −0.6 | −0.1 | 0.2 | |
| — | −0.0 | 0.3 | |
| −0.1 | 0.0 | 0.1 | |
| 21.6 | 20.4 | 17.9 | |
| 0.0 | 0.0 | −0.1 | |
Per share — as-filed variants | |||
| ₹1.95 | ₹1.79 | ₹1.60 | |
| ₹1.85 | ₹1.78 | ₹1.58 | |
Adjusted (ex-exceptional items) — derived | |||
| 28.2 | 28.8 | 24.1 | |
| 22.3 | 20.5 | 17.6 | |
| ₹1.95 | ₹1.79 | ₹1.60 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 134.8 | 204.3 | 218.5 | |
| Other Income | 5.4 | 4.1 | 5.4 | |
| Total Income | 140.2 | 208.4 | 223.9 | |
| Expenses | ||||
| + Employee Benefit Expense | 61.1 | 68.6 | 78.6 | |
| + Finance Costs | 0.6 | 0.8 | 0.8 | |
| + Depreciation & Amortisation | 7.2 | 10.0 | 8.3 | |
| + Other Expenses | 47.2 | 100.4 | 108.0 | |
| Total Expenses | 116.1 | 179.6 | 195.6 | |
| EBITDA | 26.5 | 35.4 | 31.9 | |
| EBIT | 19.3 | 25.5 | 23.7 | |
| Profit | ||||
| PBT before Exceptional Items | 24.1 | 28.8 | 28.2 | |
| Pretax Income | 24.1 | 28.8 | 28.2 | |
| + Current Tax | 7.7 | 9.3 | 10.6 | |
| + Deferred Tax | -1.2 | -1.0 | -4.2 | |
| Tax Expense | 6.5 | 8.3 | 6.4 | |
| Net Income | 17.6 | 20.5 | 22.3 | |
| + Net Income — Continuing Ops | 17.6 | 20.5 | 21.9 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.4 | |
| + Other Comprehensive Income | 0.2 | -0.1 | -0.6 | |
| Total Comprehensive Income | 17.8 | 20.4 | 21.6 | |
| Net Income to Common | 17.7 | 20.5 | 21.9 | |
| Minority Interest | -0.1 | 0.0 | 0.0 | |
| Per Share | ||||
| Basic EPS | 1.60 | 1.79 | 1.95 | |
| Diluted EPS | 1.58 | 1.78 | 1.85 | |
| Continuing & Discontinued Operations | ||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.4 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.2 | -0.1 | -0.6 | |
| + Items NOT to be Reclassified to P&L | 0.3 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | 0.1 | 0.0 | -0.1 | |
| Comprehensive Income — Owners of Parent | 17.9 | 20.4 | 21.6 | |
| Comprehensive Income — Non-controlling Interests | -0.1 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 1.60 | 1.79 | 1.95 | |
| Diluted EPS — Continuing Operations | 1.58 | 1.78 | 1.85 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 24.1 | 28.8 | 28.2 | |
| Net Income Adj (tax-effected) | 17.6 | 20.5 | 22.3 | |
| EPS Adj | 1.60 | 1.79 | 1.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 1.00 | — | 1.00 | |
| Paid Up Equity Capital | 10.3 | 11.2 | 11.2 | |