In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 1.1 | 1.5 | 1.5 | |
| + Goodwill | 117.2 | 117.2 | 117.2 | |
| + Other Intangibles | 35.7 | 36.4 | 36.4 | |
| + Intangibles under Development | 6.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.5 | 31.6 | 31.6 | |
| Non-current Financial Assets | 3.5 | 31.6 | 31.6 | |
| + Other Non-current Assets | 7.3 | 9.1 | 9.1 | |
| Total Non-current Assets | 171.2 | 195.9 | 195.9 | |
| Current Assets | ||||
| + Current Investments | 3.6 | 31.2 | 31.2 | |
| + Trade Receivables | 13.6 | 11.0 | 11.0 | |
| + Cash & Cash Equivalents | 2.4 | 3.6 | 3.6 | |
| + Other Bank Balances | 0.2 | 3.2 | 3.2 | |
| + Other Current Financial Assets | 34.9 | 25.8 | 25.8 | |
| Current Financial Assets | 54.7 | 74.7 | 74.7 | |
| + Other Current Assets | 2.4 | — | — | |
| Total Current Assets | 57.1 | 74.7 | 74.7 | |
| Total Assets | 228.2 | 270.6 | 270.6 | |
| Equity | ||||
| + Equity Share Capital | 10.3 | 11.2 | 11.2 | |
| + Other Equity / Reserves | 59.8 | 181.7 | 181.7 | |
| Equity — Owners of Parent | 70.1 | 193.0 | 193.0 | |
| Total Equity | 70.1 | 193.0 | 193.0 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 5.9 | 7.6 | 7.6 | |
| Non-current Financial Liabilities | 5.9 | 7.6 | 7.6 | |
| + Provisions — Non-current | 5.0 | 3.0 | 3.0 | |
| + Deferred Tax Liabilities | 6.3 | 5.3 | 5.3 | |
| Non-current Liabilities | 17.2 | 15.9 | 15.9 | |
| + Borrowings — Current | 0.5 | 0.0 | 0.0 | |
| + Trade Payables | 20.2 | 25.0 | 25.0 | |
| + Other Current Financial Liab | 106.1 | 14.6 | 14.6 | |
| Current Financial Liabilities | 126.8 | 39.7 | 39.7 | |
| + Provisions — Current | 0.9 | 1.7 | 1.7 | |
| + Current Tax Liabilities | 1.2 | 3.2 | 3.2 | |
| + Other Current Liabilities | 12.0 | 17.1 | 17.1 | |
| Current Liabilities | 140.9 | 61.7 | 61.7 | |
| Total Liabilities | 158.1 | 77.6 | 77.6 | |
| Total Equity & Liabilities | 228.2 | 270.6 | 270.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 0.0 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | 20.2 | 25.0 | 25.0 | |