| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,29,305 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,554 | 4,090 | 3,326 | 6,038 | 6,207 | ||
| 4,115 | 4,089 | 3,187 | 55.9 | 55.6 | ||
| 22,781 | 22,781 | 23,031 | 10,298 | 9,901 | ||
| 3,53,646 | — | — | — | — | ||
| 20,227 | 18,691 | 19,705 | 4,260 | 3,694 | ||
| ₹12,001.03 | — | — | — | — | ||
| 1,00,483 | 1,03,493 | 96,924 | 70,582 | 64,281 | ||
| 22.7% | 22.0% | 23.8% | 14.6% | 15.4% | ||
| 0.06× | — | — | — | — | ||
| 3.70× | — | — | — | — | ||
| 19.38× | — | — | — | — | ||
| 26.30× | — | — | — | — | ||
| 62.72× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 95,572 | 88,512 | 75,955 | 70,908 | 63,240 | ||
| 18,252 | 17,020 | 12,557 | 12,969 | 10,620 | ||
| 13,448 | 12,376 | 8,543 | 9,823 | 7,732 | ||
| — | 15,316 | 10,673 | 10,898 | 9,069 | ||
| 5,638 | 5,638 | 1,544 | 1,892 | 2,868 | ||
| — | 5,170 | 1,252 | 1,656 | 2,627 | ||
| — | 9,678 | 9,129 | 9,006 | 6,200 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,29,304.9 | |
| - Cash, Equiv & ST Investments | 6,207.0 | 6,038.4 | 3,326.3 | 4,090.1 | 2,554.1 | |
| + Minority Interest | 55.6 | 55.9 | 3,186.6 | 4,088.9 | 4,114.8 | |
| + Total Debt | 9,900.8 | 10,298.4 | 23,031.0 | 22,780.7 | 22,780.7 | |
| Enterprise Value | — | — | — | — | 3,53,646.2 | |
| Net Debt (memo) | 3,693.8 | 4,260.0 | 19,704.7 | 18,690.6 | 20,226.6 | |
| EV per Share | — | — | — | — | 12,001.03 | |
| Total Capital | 64,281.0 | 70,581.8 | 96,924.4 | 1,03,493.1 | 1,00,482.7 | |
| Total Debt/Total Capital | 15.40 | 14.59 | 23.76 | 22.01 | 22.67 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 3.70 | |
| EV/EBITDA | — | — | — | — | 19.38 | |
| EV/EBIT | — | — | — | — | 26.30 | |
| EV/Free Cash Flow | — | — | — | — | 62.72 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 63,240.0 | 70,908.1 | 75,955.1 | 88,511.5 | 95,572.4 | |
| EBITDA | 10,619.9 | 12,968.6 | 12,557.5 | 17,020.2 | 18,252.3 | |
| EBIT | 7,731.9 | 9,823.3 | 8,542.5 | 12,375.8 | 13,448.4 | |
| Operating Cash Flow | 9,068.5 | 10,897.5 | 10,673.4 | 15,315.9 | — | |
| Free Cash Flow | 2,868.4 | 1,892.0 | 1,544.1 | 5,638.1 | 5,638.1 | |
| FCFF (free cash flow to the firm) | 2,626.6 | 1,656.1 | 1,252.1 | 5,170.4 | — | |
| Capital Expenditure | 6,200.1 | 9,005.6 | 9,129.3 | 9,677.8 | — | |