| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 95,572 | 88,512 | 75,955 | 70,908 | 63,240 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 464 | 578 | 744 | 617 | 503 | ||
| 96,037 | 89,089 | 76,699 | 71,525 | 63,743 | ||
Expenses | ||||||
| 16,090 | 14,568 | 11,822 | 10,252 | 8,933 | ||
| 2,954 | 2,517 | 1,870 | 1,734 | 1,300 | ||
| −199 | 103 | 12.3 | −83.4 | −518 | ||
| 4,395 | 4,162 | 3,605 | 3,038 | 2,739 | ||
| 1,984 | 1,872 | 1,651 | 968 | 823 | ||
| 4,804 | 4,644 | 4,015 | 3,145 | 2,888 | ||
| 54,080 | 50,141 | 46,089 | 42,999 | 40,166 | ||
| 84,108 | 78,007 | 69,063 | 62,053 | 56,331 | ||
| 18,252 | 17,020 | 12,557 | 12,969 | 10,620 | ||
| 13,448 | 12,376 | 8,543 | 9,823 | 7,732 | ||
Profit | ||||||
| 11,929 | 11,082 | 7,636 | 9,472 | 7,412 | ||
| −120 | −139 | −97.4 | −72.0 | 0.0 | ||
| 11,809 | 10,943 | 7,539 | 9,400 | 7,412 | ||
| 2,482 | 2,314 | 828 | 2,218 | 2,071 | ||
| 486 | 425 | 660 | 200 | 272 | ||
| 2,968 | 2,739 | 1,488 | 2,418 | 2,343 | ||
| −6.7 | −15.8 | −10.6 | 22.0 | 4.0 | ||
| 8,835 | 8,188 | 6,040 | 7,004 | 5,073 | ||
| 8,841 | 8,204 | 6,050 | 6,982 | 5,069 | ||
| −35.3 | 156 | 672 | 34.5 | −16.2 | ||
| 8,799 | 8,344 | 6,711 | 7,038 | 5,057 | ||
| 8,801 | 8,166 | 6,039 | 7,005 | — | ||
| 33.4 | 22.2 | 0.5 | −1.0 | — | ||
Per share | ||||||
| ₹299.21 | ₹277.62 | ₹205.30 | ₹243.05 | ₹175.63 | ||
| ₹299.03 | ₹277.45 | ₹205.13 | ₹242.87 | ₹175.54 | ||
Other comprehensive income — detail | ||||||
| −35.3 | 156 | 672 | — | — | ||
| −296 | −60.3 | 702 | −42.1 | 31.3 | ||
| −43.4 | −14.7 | 98.8 | −10.5 | 10.0 | ||
| — | −14.7 | 98.8 | −10.5 | 10.0 | ||
| 173 | 123 | 80.6 | 61.6 | −93.1 | ||
| −44.0 | −79.0 | 11.9 | −4.6 | −55.5 | ||
| — | −79.0 | 11.9 | −4.6 | −55.5 | ||
| 8,681 | 8,200 | 6,677 | 7,038 | — | ||
| 119 | 144 | 34.1 | 0.3 | — | ||
Per share — as-filed variants | ||||||
| ₹299.21 | ₹277.62 | ₹205.30 | ₹243.05 | ₹175.63 | ||
| ₹299.03 | ₹277.45 | ₹205.13 | ₹242.87 | ₹175.54 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 76,728 | 71,323 | 62,251 | 59,005 | 53,525 | ||
| 80.3% | 80.6% | 82.0% | 83.2% | 84.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 11,929 | 11,082 | 7,636 | 9,472 | 7,412 | ||
| −120 | −139 | −97.4 | −72.0 | 0.0 | ||
| 8,924 | 8,292 | 6,118 | 7,057 | 5,073 | ||
| ₹302.25 | ₹281.14 | ₹207.96 | ₹244.91 | ₹175.63 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 63,240.0 | 70,908.1 | 75,955.1 | 88,511.5 | 95,572.4 | |
| Other Income | 503.1 | 617.0 | 744.2 | 577.5 | 464.3 | |
| Total Income | 63,743.1 | 71,525.1 | 76,699.3 | 89,089.0 | 96,036.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,933.5 | 10,252.4 | 11,821.7 | 14,568.4 | 16,089.6 | |
| + Purchases of Stock-in-Trade | 1,299.7 | 1,733.9 | 1,869.7 | 2,516.6 | 2,953.6 | |
| + Changes in Inventories | -518.2 | -83.4 | 12.3 | 103.4 | -199.0 | |
| + Employee Benefit Expense | 2,739.0 | 3,037.6 | 3,604.6 | 4,162.4 | 4,395.4 | |
| + Finance Costs | 822.7 | 968.0 | 1,650.5 | 1,871.7 | 1,983.8 | |
| + Depreciation & Amortisation | 2,888.0 | 3,145.3 | 4,015.0 | 4,644.5 | 4,803.9 | |
| + Other Expenses | 40,166.2 | 42,999.1 | 46,089.4 | 50,140.5 | 54,080.5 | |
| Total Expenses | 56,330.8 | 62,052.9 | 69,063.2 | 78,007.5 | 84,107.8 | |
| EBITDA | 10,619.9 | 12,968.6 | 12,557.5 | 17,020.2 | 18,252.3 | |
| EBIT | 7,731.9 | 9,823.3 | 8,542.5 | 12,375.8 | 13,448.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 7,412.2 | 9,472.2 | 7,636.1 | 11,081.6 | 11,928.9 | |
| + Exceptional Items | 0.0 | -72.0 | -97.4 | -138.6 | -119.7 | |
| Pretax Income | 7,412.2 | 9,400.2 | 7,538.7 | 10,943.0 | 11,809.2 | |
| + Current Tax | 2,070.8 | 2,218.5 | 828.3 | 2,313.6 | 2,481.6 | |
| + Deferred Tax | 272.1 | 199.8 | 660.2 | 425.2 | 486.4 | |
| Tax Expense | 2,342.9 | 2,418.3 | 1,488.5 | 2,738.8 | 2,968.0 | |
| + Share of Associates & JVs | 4.0 | 22.0 | -10.6 | -15.8 | -6.7 | |
| Net Income | 5,073.4 | 7,004.0 | 6,039.6 | 8,188.4 | 8,834.6 | |
| + Net Income — Continuing Ops | 5,069.4 | 6,982.0 | 6,050.2 | 8,204.2 | 8,841.2 | |
| + Other Comprehensive Income | -16.2 | 34.5 | 671.8 | 156.1 | -35.3 | |
| Total Comprehensive Income | 5,057.2 | 7,038.5 | 6,711.5 | 8,344.5 | 8,799.2 | |
| Net Income to Common | — | 7,005.0 | 6,039.1 | 8,165.6 | 8,801.2 | |
| Minority Interest | — | -1.0 | 0.5 | 22.2 | 33.4 | |
| Per Share | ||||||
| Basic EPS | 175.63 | 243.05 | 205.30 | 277.62 | 299.21 | |
| Diluted EPS | 175.54 | 242.87 | 205.13 | 277.45 | 299.03 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 671.8 | 156.1 | -35.3 | |
| + Items NOT to be Reclassified to P&L | 31.3 | -42.1 | 701.9 | -60.3 | -295.5 | |
| + Tax on Items NOT to be Reclassified | 10.0 | -10.5 | 98.8 | -14.7 | -43.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | 10.0 | -10.5 | 98.8 | -14.7 | — | |
| + Items to be Reclassified to P&L | -93.1 | 61.6 | 80.6 | 122.7 | 172.8 | |
| + Tax on Items to be Reclassified | -55.5 | -4.6 | 11.9 | -79.0 | -44.0 | |
| + Tax on Items to be Reclassified — alt tag | -55.5 | -4.6 | 11.9 | -79.0 | — | |
| Comprehensive Income — Owners of Parent | — | 7,038.1 | 6,677.4 | 8,200.1 | 8,680.7 | |
| Comprehensive Income — Non-controlling Interests | — | 0.3 | 34.1 | 143.8 | 118.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 175.63 | 243.05 | 205.30 | 277.62 | 299.21 | |
| Diluted EPS — Continuing Operations | 175.54 | 242.87 | 205.13 | 277.45 | 299.03 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 53,525.0 | 59,005.2 | 62,251.4 | 71,323.2 | 76,728.2 | |
| Gross Margin % | 84.64 | 83.21 | 81.96 | 80.58 | 80.28 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 7,412.2 | 9,472.2 | 7,636.1 | 11,081.6 | 11,928.9 | |
| − Exceptional Items (reconciliation) | 0.0 | -72.0 | -97.4 | -138.6 | -119.7 | |
| Net Income Adj (tax-effected) | 5,073.4 | 7,057.4 | 6,117.8 | 8,292.2 | 8,924.2 | |
| EPS Adj | 175.63 | 244.91 | 207.96 | 281.14 | 302.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.31 | 0.28 | 0.37 | |
| Filed Dscr | 6.00 | 5.00 | 4.88 | 4.51 | 2.02 | |
| Filed Iscr | 12.00 | 13.00 | 7.24 | 8.61 | 6.16 | |
| Paid Up Equity Capital | 288.7 | 288.7 | 294.7 | 294.7 | 294.7 | |