| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 83,658 | 80,283 | 76,015 | 50,126 | 46,480 | ||
| 7,655 | 8,276 | 6,188 | 6,783 | 4,035 | ||
| 7,927 | 7,909 | 7,682 | 6,345 | 6,329 | ||
| 10,238 | 10,601 | 10,867 | 6,406 | 6,769 | ||
| 486 | 466 | 45.9 | 28.4 | 5.5 | ||
| 369 | 319 | 300 | 969 | 876 | ||
| 2,453 | 2,684 | 1,997 | 1,795 | 584 | ||
| 14.6 | 17.2 | 16.2 | 8.3 | 9.2 | ||
| 3,349 | 3,063 | 2,933 | 1,457 | 1,881 | ||
| 5,817 | 5,765 | 4,947 | 3,261 | 2,475 | ||
| 51.5 | 61.0 | 65.1 | 4.9 | 6.6 | ||
| 2,819 | 2,447 | 3,850 | 3,720 | 3,667 | ||
| 1,19,021 | 1,16,129 | 1,09,960 | 77,644 | 70,644 | ||
Current assets | ||||||
| 11,400 | 9,694 | 9,563 | 8,330 | 6,612 | ||
| 2,410 | 3,736 | 2,859 | 5,485 | 5,837 | ||
| 6,315 | 6,029 | 5,890 | 4,278 | 3,867 | ||
| 144 | 354 | 467 | 554 | 370 | ||
| 1,572 | 1,030 | 1,206 | 230 | 779 | ||
| 12.7 | 13.4 | 10.0 | 8.9 | 7.7 | ||
| 1,263 | 1,536 | 1,299 | 2,310 | 1,434 | ||
| 11,718 | 12,698 | 11,731 | 12,865 | 12,295 | ||
| 2,761 | 2,645 | 2,247 | 1,948 | 1,818 | ||
| 25,944 | 25,102 | 23,600 | 23,143 | 20,725 | ||
| 134 | 146 | 138 | 14.9 | 18.0 | ||
| 1,45,099 | 1,41,376 | 1,33,697 | 1,00,802 | 91,387 | ||
Equity | ||||||
| 295 | 295 | 295 | 289 | 289 | ||
| 73,293 | 76,329 | 70,412 | 59,939 | 54,091 | ||
| 73,587 | 76,624 | 70,707 | 60,227 | 54,380 | ||
| 4,115 | 4,089 | 3,187 | 55.9 | 55.6 | ||
| 77,702 | 80,712 | 73,893 | 60,283 | 54,380 | ||
Liabilities | ||||||
| 17,569 | 15,019 | 15,781 | 5,308 | 5,356 | ||
| 849 | 988 | 1,156 | 1,183 | 1,330 | ||
| 18,418 | 16,007 | 16,937 | 6,491 | 6,687 | ||
| 960 | 935 | 892 | 671 | 624 | ||
| 10,137 | 9,890 | 9,579 | 6,448 | 6,260 | ||
| 0.0 | 0.0 | 30.5 | 3.5 | 3.8 | ||
| 29,514 | 26,832 | 27,439 | 13,613 | 13,575 | ||
| 10,842 | 7,762 | 7,250 | 4,991 | 4,544 | ||
| 11,948 | 10,237 | 9,327 | 8,478 | 7,209 | ||
| 6,482 | 6,733 | 6,755 | 5,489 | 4,930 | ||
| 29,271 | 24,732 | 23,333 | 18,958 | 16,684 | ||
| 255 | 355 | 350 | 258 | 204 | ||
| 2,646 | 2,433 | 1,990 | 1,983 | 1,366 | ||
| 5,710 | 6,312 | 6,692 | 5,707 | 5,177 | ||
| 37,882 | 33,832 | 32,365 | 26,906 | 23,432 | ||
| 67,397 | 60,664 | 59,804 | 40,519 | 37,007 | ||
| 1,45,099 | 1,41,376 | 1,33,697 | 1,00,802 | 91,387 | ||
Assets — additional as-filed lines | ||||||
| 65.2 | 64.5 | 58.0 | 0.1 | 0.1 | ||
Trade payables — MSME split | ||||||
| 478 | 519 | 273 | 254 | 183 | ||
| 11,469 | 9,718 | 9,055 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 46,480.3 | 50,126.1 | 76,015.2 | 80,283.4 | 83,658.4 | |
| + Capital Work-in-Progress | 4,034.9 | 6,782.8 | 6,188.3 | 8,275.9 | 7,654.9 | |
| + Goodwill | 6,329.3 | 6,345.5 | 7,681.8 | 7,909.1 | 7,927.2 | |
| + Other Intangibles | 6,769.5 | 6,406.0 | 10,867.3 | 10,601.1 | 10,238.2 | |
| + Intangibles under Development | 5.5 | 28.4 | 45.9 | 466.4 | 485.9 | |
| + Investments (Equity Method) | 876.0 | 968.9 | 300.1 | 319.4 | 369.4 | |
| + Non-current Investments | 584.3 | 1,795.2 | 1,997.3 | 2,684.5 | 2,452.6 | |
| + Long-term Loans | 9.2 | 8.3 | 16.2 | 17.2 | 14.6 | |
| + Other Non-current Financial Assets | 1,881.1 | 1,457.2 | 2,933.2 | 3,063.4 | 3,349.5 | |
| Non-current Financial Assets | 2,474.7 | 3,260.8 | 4,946.7 | 5,765.1 | 5,816.7 | |
| + Deferred Tax Assets | 6.6 | 4.9 | 65.1 | 61.0 | 51.5 | |
| + Other Non-current Assets | 3,667.4 | 3,720.3 | 3,849.7 | 2,447.4 | 2,818.5 | |
| Total Non-current Assets | 70,644.1 | 77,643.6 | 1,09,960.0 | 1,16,128.6 | 1,19,020.6 | |
| Current Assets | ||||||
| + Inventories | 6,611.8 | 8,329.7 | 9,563.0 | 9,694.3 | 11,399.8 | |
| + Current Investments | 5,836.6 | 5,484.8 | 2,859.1 | 3,735.6 | 2,410.3 | |
| + Trade Receivables | 3,867.0 | 4,278.2 | 5,890.3 | 6,028.8 | 6,315.5 | |
| + Cash & Cash Equivalents | 370.4 | 553.6 | 467.2 | 354.5 | 143.8 | |
| + Other Bank Balances | 779.2 | 229.6 | 1,206.1 | 1,029.9 | 1,571.9 | |
| + Short-term Loans | 7.7 | 8.9 | 10.0 | 13.4 | 12.7 | |
| + Other Current Financial Assets | 1,433.8 | 2,310.4 | 1,298.7 | 1,535.9 | 1,263.5 | |
| Current Financial Assets | 12,294.7 | 12,865.4 | 11,731.3 | 12,698.0 | 11,717.6 | |
| + Other Current Assets | 1,818.3 | 1,948.2 | 2,247.2 | 2,645.1 | 2,761.2 | |
| Total Current Assets | 20,724.9 | 23,143.5 | 23,599.5 | 25,101.8 | 25,943.8 | |
| + Assets Held for Sale | 18.0 | 14.9 | 137.7 | 145.7 | 134.3 | |
| Total Assets | 91,387.0 | 1,00,802.0 | 1,33,697.2 | 1,41,376.1 | 1,45,098.8 | |
| Equity | ||||||
| + Equity Share Capital | 288.7 | 288.7 | 294.7 | 294.7 | 294.7 | |
| + Other Equity / Reserves | 54,091.5 | 59,938.8 | 70,412.1 | 76,328.9 | 73,292.6 | |
| Equity — Owners of Parent | 54,380.2 | 60,227.5 | 70,706.8 | 76,623.5 | 73,587.2 | |
| + Minority Interest | 55.6 | 55.9 | 3,186.6 | 4,088.9 | 4,114.8 | |
| Total Equity | 54,380.2 | 60,283.4 | 73,893.4 | 80,712.4 | 77,702.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5,356.4 | 5,307.8 | 15,780.8 | 15,018.8 | 17,569.4 | |
| + Other Non-current Financial Liab | 1,330.5 | 1,183.0 | 1,156.0 | 988.1 | 848.9 | |
| Non-current Financial Liabilities | 6,686.9 | 6,490.8 | 16,936.8 | 16,006.9 | 18,418.4 | |
| + Provisions — Non-current | 624.2 | 670.6 | 892.1 | 935.0 | 959.5 | |
| + Deferred Tax Liabilities | 6,260.1 | 6,447.8 | 9,579.4 | 9,890.1 | 10,136.6 | |
| + Other Non-current Liabilities | 3.8 | 3.5 | 30.5 | 0.0 | 0.0 | |
| Non-current Liabilities | 13,575.0 | 13,612.6 | 27,438.8 | 26,831.9 | 29,514.5 | |
| + Borrowings — Current | 4,544.4 | 4,990.6 | 7,250.2 | 7,761.8 | 10,841.6 | |
| + Trade Payables | 7,209.3 | 8,478.3 | 9,327.5 | 10,236.7 | 11,947.8 | |
| + Other Current Financial Liab | 4,929.9 | 5,489.4 | 6,755.3 | 6,733.3 | 6,481.5 | |
| Current Financial Liabilities | 16,683.5 | 18,958.3 | 23,333.0 | 24,731.8 | 29,270.9 | |
| + Provisions — Current | 204.4 | 257.5 | 350.2 | 354.8 | 255.2 | |
| + Current Tax Liabilities | 1,366.4 | 1,983.5 | 1,989.6 | 2,433.2 | 2,646.0 | |
| + Other Current Liabilities | 5,177.4 | 5,706.7 | 6,692.2 | 6,311.9 | 5,710.3 | |
| Current Liabilities | 23,431.8 | 26,906.0 | 32,365.0 | 33,831.7 | 37,882.3 | |
| Total Liabilities | 37,006.8 | 40,518.6 | 59,803.8 | 60,663.6 | 67,396.8 | |
| Total Equity & Liabilities | 91,387.0 | 1,00,802.0 | 1,33,697.2 | 1,41,376.1 | 1,45,098.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.1 | 58.0 | 64.5 | 65.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 183.4 | 254.2 | 272.5 | 518.6 | 478.3 | |
| + Dues to Other Creditors — Current | — | — | 9,055.0 | 9,718.1 | 11,469.4 | |