In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 50,126.1 | 76,015.2 | 80,283.4 | 80,283.4 | |
| + Capital Work-in-Progress | 6,782.8 | 6,188.3 | 8,275.9 | 8,275.9 | |
| + Goodwill | 6,345.5 | 7,681.8 | 7,909.1 | 7,909.1 | |
| + Other Intangibles | 6,406.0 | 10,867.3 | 10,601.1 | 10,601.1 | |
| + Intangibles under Development | 28.4 | 45.9 | 466.4 | 466.4 | |
| + Investments (Equity Method) | 968.9 | 300.1 | 319.4 | 319.4 | |
| + Non-current Investments | 1,795.2 | 1,997.3 | 2,684.5 | 2,684.5 | |
| + Long-term Loans | 8.3 | 16.2 | 17.2 | 17.2 | |
| + Other Non-current Financial Assets | 1,457.2 | 2,933.2 | 3,063.4 | 3,063.4 | |
| Non-current Financial Assets | 3,260.8 | 4,946.7 | 5,765.1 | 5,765.1 | |
| + Deferred Tax Assets | 4.9 | 65.1 | 61.0 | 61.0 | |
| + Other Non-current Assets | 3,720.3 | 3,849.7 | 2,447.4 | 2,447.4 | |
| Total Non-current Assets | 77,643.6 | 1,09,960.0 | 1,16,128.6 | 1,16,128.6 | |
| Current Assets | |||||
| + Inventories | 8,329.7 | 9,563.0 | 9,694.3 | 9,694.3 | |
| + Current Investments | 5,484.8 | 2,859.1 | 3,735.6 | 3,735.6 | |
| + Trade Receivables | 4,278.2 | 5,890.3 | 6,028.8 | 6,028.8 | |
| + Cash & Cash Equivalents | 553.6 | 467.2 | 354.5 | 354.5 | |
| + Other Bank Balances | 229.6 | 1,206.1 | 1,029.9 | 1,029.9 | |
| + Short-term Loans | 8.9 | 10.0 | 13.4 | 13.4 | |
| + Other Current Financial Assets | 2,310.4 | 1,298.7 | 1,535.9 | 1,535.9 | |
| Current Financial Assets | 12,865.4 | 11,731.3 | 12,698.0 | 12,698.0 | |
| + Other Current Assets | 1,948.2 | 2,247.2 | 2,645.1 | 2,645.1 | |
| Total Current Assets | 23,143.5 | 23,599.5 | 25,101.8 | 25,101.8 | |
| Total Assets | 1,00,802.0 | 1,33,697.2 | 1,41,376.1 | 1,41,376.1 | |
| Equity | |||||
| + Equity Share Capital | 288.7 | 294.7 | 294.7 | 294.7 | |
| + Other Equity / Reserves | 59,938.8 | 70,412.1 | 76,328.9 | 76,328.9 | |
| Equity — Owners of Parent | 60,227.5 | 70,706.8 | 76,623.5 | 76,623.5 | |
| + Minority Interest | 55.9 | 3,186.6 | 4,088.9 | 4,088.9 | |
| Total Equity | 60,283.4 | 73,893.4 | 80,712.4 | 80,712.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5,307.8 | 15,780.8 | 15,018.8 | 15,018.8 | |
| + Other Non-current Financial Liab | 1,183.0 | 1,156.0 | 988.1 | 988.1 | |
| Non-current Financial Liabilities | 6,490.8 | 16,936.8 | 16,006.9 | 16,006.9 | |
| + Provisions — Non-current | 670.6 | 892.1 | 935.0 | 935.0 | |
| + Deferred Tax Liabilities | 6,447.8 | 9,579.4 | 9,890.1 | 9,890.1 | |
| + Other Non-current Liabilities | 3.5 | 30.5 | 0.0 | 0.0 | |
| Non-current Liabilities | 13,612.6 | 27,438.8 | 26,831.9 | 26,831.9 | |
| + Borrowings — Current | 4,990.6 | 7,250.2 | 7,761.8 | 7,761.8 | |
| + Trade Payables | 8,478.3 | 9,327.5 | 10,236.7 | 10,236.7 | |
| + Other Current Financial Liab | 5,489.4 | 6,755.3 | 6,733.3 | 6,733.3 | |
| Current Financial Liabilities | 18,958.3 | 23,333.0 | 24,731.8 | 24,731.8 | |
| + Provisions — Current | 257.5 | 350.2 | 354.8 | 354.8 | |
| + Current Tax Liabilities | 1,983.5 | 1,989.6 | 2,433.2 | 2,433.2 | |
| + Other Current Liabilities | 5,706.7 | 6,692.2 | 6,311.9 | 6,311.9 | |
| Current Liabilities | 26,906.0 | 32,365.0 | 33,831.7 | 33,831.7 | |
| Total Liabilities | 40,518.6 | 59,803.8 | 60,663.6 | 60,663.6 | |
| Total Equity & Liabilities | 1,00,802.0 | 1,33,697.2 | 1,41,376.1 | 1,41,376.1 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 14.9 | 137.7 | 145.7 | 145.7 | |
| + Current Tax Assets | 0.1 | 58.0 | 64.5 | 64.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 272.5 | 518.6 | 518.6 | |
| + Dues to Other Creditors — Current | — | 9,055.0 | 9,718.1 | 9,718.1 | |