In ₹ Crore except Per Share Latest Annual	UFLEX FY26	AGI FY26	POLYPLEX FY26	TCPLPACK FY26	Peer Average
Valuation — at last close
P/E	12.64×	◆ 12.62×	62.36×	35.75×	36.91× -66%
P/B	0.49×	◆ 0.42×	0.66×	4.86×	1.98× -75%
EV/EBITDA	6.84×	◆ 1.81×	15.62×	13.86×	10.43× -34%
Market Cap	₹4,009 Cr	₹1,008 Cr	₹2,803 Cr	₹3,496 Cr	₹2,436 Cr +65%
Growth
Revenue CAGR 3Y	1.65%	—	-2.53%	◆ 7.87%	2.67% -38%
Revenue CAGR 5Y	11.61%	7.55%	7.58%	◆ 15.35%	10.16% +14%
Net Income CAGR 3Y	-12.96%	—	-59.49%	◆ -3.97%	-31.73% +59%
Revenue YoY (latest Q)	◆ 37.57%	8.96%	29.62%	17.86%	18.81% +100%
Net Income YoY (latest Q)	◆ 629.20%	-12.48%	386.02%	79.28%	150.94% +317%
Profitability
EBITDA Margin	12.15%	◆ 22.31%	4.93%	16.15%	14.46% -16%
Net Income Margin	2.06%	◆ 13.19%	0.58%	5.40%	6.39% -68%
Return on Common Equity	4.08%	◆ 15.61%	1.12%	14.35%	10.36% -61%
Return on Capital Employed	7.82%	15.21%	-0.20%	◆ 19.98%	11.66% -33%
Return on Assets	1.52%	◆ 9.98%	0.48%	5.88%	5.45% -72%
Credit & Quality
Total Debt/Equity	1.21×	◆ 0.10×	0.13×	0.80×	0.34× +252%
Interest Coverage	1.39×	◆ 8.83×	-0.26×	2.64×	3.74× -63%
Scale — latest FY
Revenue / Total Income	₹15,401 Cr	₹2,665 Cr	₹7,086 Cr	₹1,810 Cr	₹3,854 Cr +300%
Net Income	₹317 Cr	₹352 Cr	₹40.9 Cr	₹97.8 Cr	₹163 Cr +94%
Total Assets	₹22,171 Cr	₹3,552 Cr	₹8,914 Cr	₹1,716 Cr	₹4,727 Cr +369%
EPS	₹43.91	₹54.35	₹14.32	₹107.47	₹58.71 -25%
Book Value per Share	₹1,124.83	₹1,637.65	₹1,350.72	₹789.87	₹1,259.41 -11%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.