| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,866 | 15,401 | 15,036 | 13,364 | 14,663 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 122 | 112 | 148 | 146 | 122 | ||
| 16,988 | 15,513 | 15,184 | 13,510 | 14,784 | ||
Expenses | ||||||
| 9,575 | 8,877 | 9,396 | 8,165 | 9,292 | ||
| 66.6 | 57.0 | 82.4 | 36.7 | 81.1 | ||
| 67.4 | 128 | −231 | 101 | −165 | ||
| 1,652 | 1,557 | 1,350 | 1,194 | 1,074 | ||
| 795 | 777 | 698 | 536 | 473 | ||
| 813 | 787 | 695 | 655 | 599 | ||
| 3,203 | 2,911 | 2,768 | 2,499 | 2,625 | ||
| 16,172 | 15,094 | 14,758 | 13,187 | 13,978 | ||
| 2,302 | 1,871 | 1,671 | 1,367 | 1,757 | ||
| 1,489 | 1,084 | 976 | 712 | 1,158 | ||
Profit | ||||||
| 817 | 419 | 426 | 322 | 806 | ||
| −19.1 | −19.1 | −178 | −871 | −150 | ||
| 797 | 400 | 248 | −549 | 656 | ||
| 141 | 98.2 | 134 | 114 | 184 | ||
| −31.8 | −26.0 | −28.0 | 28.6 | −8.2 | ||
| 109 | 72.2 | 106 | 142 | 175 | ||
| −6.2 | −11.0 | −0.0 | 0.2 | −0.1 | ||
| 682 | 317 | 142 | −691 | 481 | ||
| 688 | 328 | 142 | −691 | 481 | ||
| 310 | 431 | 36.4 | 432 | 351 | ||
| 992 | 748 | 179 | −259 | 831 | ||
| — | 317 | — | −691 | 481 | ||
| — | 0.0 | — | −0.2 | 0.0 | ||
Per share | ||||||
| ₹94.51 | ₹43.91 | ₹19.71 | −₹95.69 | ₹66.57 | ||
| ₹94.51 | ₹43.91 | ₹19.71 | −₹95.69 | ₹66.57 | ||
Other comprehensive income — detail | ||||||
| 310 | 431 | 36.4 | — | — | ||
| 0.4 | 1.7 | −3.7 | 1.1 | −1.1 | ||
| 309 | 429 | 40.1 | 431 | 352 | ||
| 992 | 748 | — | −259 | 831 | ||
| −0.4 | −0.1 | — | −0.2 | 0.1 | ||
Per share — as-filed variants | ||||||
| ₹94.51 | ₹43.91 | ₹19.71 | −₹95.69 | ₹66.57 | ||
| ₹94.51 | ₹43.91 | ₹19.71 | −₹95.69 | ₹66.57 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,157 | 6,339 | 5,789 | 5,061 | 5,455 | ||
| 42.4% | 41.2% | 38.5% | 37.9% | 37.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 817 | 419 | 426 | 322 | 806 | ||
| −19.1 | −19.1 | −178 | −871 | −150 | ||
| 699 | 333 | 244 | 180 | 591 | ||
| ₹96.79 | ₹46.07 | ₹33.84 | ₹24.97 | ₹81.79 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14,662.5 | 13,363.6 | 15,036.1 | 15,400.5 | 16,866.0 | |
| Other Income | 122.0 | 146.2 | 147.7 | 112.5 | 122.3 | |
| Total Income | 14,784.5 | 13,509.8 | 15,183.8 | 15,513.0 | 16,988.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,291.6 | 8,164.7 | 9,395.6 | 8,877.0 | 9,574.6 | |
| + Purchases of Stock-in-Trade | 81.1 | 36.7 | 82.4 | 57.0 | 66.6 | |
| + Changes in Inventories | -165.3 | 101.4 | -230.9 | 127.7 | 67.4 | |
| + Employee Benefit Expense | 1,073.5 | 1,194.3 | 1,350.1 | 1,556.9 | 1,652.1 | |
| + Finance Costs | 473.4 | 535.6 | 698.1 | 777.2 | 794.7 | |
| + Depreciation & Amortisation | 599.0 | 655.5 | 694.9 | 787.1 | 813.4 | |
| + Other Expenses | 2,625.1 | 2,499.3 | 2,767.8 | 2,910.8 | 3,203.0 | |
| Total Expenses | 13,978.4 | 13,187.4 | 14,757.9 | 15,093.7 | 16,171.8 | |
| EBITDA | 1,756.5 | 1,367.3 | 1,671.2 | 1,871.1 | 2,302.3 | |
| EBIT | 1,157.5 | 711.8 | 976.3 | 1,084.0 | 1,488.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 806.1 | 322.4 | 425.9 | 419.3 | 816.5 | |
| + Exceptional Items | -150.0 | -871.3 | -177.8 | -19.1 | -19.1 | |
| Pretax Income | 656.1 | -548.9 | 248.1 | 400.2 | 797.5 | |
| + Current Tax | 183.5 | 113.6 | 133.7 | 98.2 | 141.0 | |
| + Deferred Tax | -8.2 | 28.6 | -28.0 | -26.0 | -31.8 | |
| Tax Expense | 175.3 | 142.2 | 105.7 | 72.2 | 109.2 | |
| + Share of Associates & JVs | -0.1 | 0.2 | -0.0 | -11.0 | -6.2 | |
| Net Income | 480.7 | -691.0 | 142.3 | 317.0 | 682.1 | |
| + Net Income — Continuing Ops | 480.8 | -691.2 | 142.4 | 328.0 | 688.3 | |
| + Other Comprehensive Income | 350.6 | 432.3 | 36.4 | 430.6 | 309.7 | |
| Total Comprehensive Income | 831.3 | -258.7 | 178.7 | 747.6 | 991.8 | |
| Net Income to Common | 480.7 | -690.8 | — | 317.0 | — | |
| Minority Interest | 0.0 | -0.2 | — | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 66.57 | -95.69 | 19.71 | 43.91 | 94.51 | |
| Diluted EPS | 66.57 | -95.69 | 19.71 | 43.91 | 94.51 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 36.4 | 430.6 | 309.7 | |
| + Items NOT to be Reclassified to P&L | -1.1 | 1.1 | -3.7 | 1.7 | 0.4 | |
| + Items to be Reclassified to P&L | 351.7 | 431.2 | 40.1 | 429.0 | 309.4 | |
| Comprehensive Income — Owners of Parent | 831.3 | -258.7 | — | 747.6 | 992.1 | |
| Comprehensive Income — Non-controlling Interests | 0.1 | -0.2 | — | -0.1 | -0.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 66.57 | -95.69 | 19.71 | 43.91 | 94.51 | |
| Diluted EPS — Continuing Operations | 66.57 | -95.69 | 19.71 | 43.91 | 94.51 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,455.1 | 5,060.8 | 5,789.0 | 6,338.8 | 7,157.4 | |
| Gross Margin % | 37.20 | 37.87 | 38.50 | 41.16 | 42.44 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 806.1 | 322.4 | 425.9 | 419.3 | 816.5 | |
| − Exceptional Items (reconciliation) | -150.0 | -871.3 | -177.8 | -19.1 | -19.1 | |
| Net Income Adj (tax-effected) | 590.6 | 180.3 | 244.3 | 332.6 | 698.6 | |
| EPS Adj | 81.79 | 24.97 | 33.84 | 46.07 | 96.79 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 72.2 | 72.2 | 72.2 | 72.2 | 72.2 | |