In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 7,659.8 | 8,166.4 | 8,937.9 | 8,937.9 | |
| + Capital Work-in-Progress | 538.3 | 711.7 | 2,169.2 | 2,169.2 | |
| + Investment Property | 11.0 | 13.9 | 12.9 | 12.9 | |
| + Goodwill | 18.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 12.2 | 254.7 | 254.7 | |
| + Intangibles under Development | 0.0 | 13.4 | 7.0 | 7.0 | |
| + Non-current Investments | 170.0 | 144.8 | 116.5 | 116.5 | |
| + Long-term Loans | 29.9 | 77.1 | 56.5 | 56.5 | |
| + Other Non-current Financial Assets | 115.0 | 197.1 | 287.8 | 287.8 | |
| Non-current Financial Assets | 314.9 | 418.9 | 460.8 | 460.8 | |
| + Other Non-current Assets | 1,133.4 | 1,641.7 | 1,340.7 | 1,340.7 | |
| Total Non-current Assets | 9,675.3 | 10,978.2 | 13,183.2 | 13,183.2 | |
| Current Assets | |||||
| + Inventories | 1,917.8 | 2,535.4 | 2,408.3 | 2,408.3 | |
| + Trade Receivables | 3,437.3 | 3,751.0 | 3,860.8 | 3,860.8 | |
| + Cash & Cash Equivalents | 1,046.7 | 1,125.2 | 984.4 | 984.4 | |
| + Other Bank Balances | 26.5 | 28.3 | 87.4 | 87.4 | |
| + Short-term Loans | 9.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 101.4 | 81.2 | 80.6 | 80.6 | |
| Current Financial Assets | 4,620.9 | 4,985.7 | 5,013.3 | 5,013.3 | |
| + Other Current Assets | 1,133.7 | 937.3 | 1,566.6 | 1,566.6 | |
| Total Current Assets | 7,672.4 | 8,458.4 | 8,988.2 | 8,988.2 | |
| Total Assets | 17,347.7 | 19,436.5 | 22,171.4 | 22,171.4 | |
| Equity | |||||
| + Equity Share Capital | 72.2 | 72.2 | 72.2 | 72.2 | |
| + Other Equity / Reserves | 7,152.8 | 7,324.3 | 8,050.2 | 8,050.2 | |
| Equity — Owners of Parent | 7,225.0 | 7,396.5 | 8,122.4 | 8,122.4 | |
| Total Equity | 7,225.0 | 7,396.5 | 8,122.4 | 8,122.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 4,164.9 | 4,870.0 | 5,821.1 | 5,821.1 | |
| + Other Non-current Financial Liab | 97.8 | 356.2 | 416.9 | 416.9 | |
| Non-current Financial Liabilities | 4,262.7 | 5,226.2 | 6,238.0 | 6,238.0 | |
| + Provisions — Non-current | 42.6 | 47.1 | 58.6 | 58.6 | |
| + Deferred Tax Liabilities | 342.6 | 305.4 | 337.1 | 337.1 | |
| + Other Non-current Liabilities | 207.5 | 0.0 | — | — | |
| Non-current Liabilities | 4,855.4 | 5,578.7 | 6,633.6 | 6,633.6 | |
| + Borrowings — Current | 2,554.7 | 3,246.0 | 4,031.5 | 4,031.5 | |
| + Trade Payables | 2,050.3 | 2,290.7 | 2,459.5 | 2,459.5 | |
| + Other Current Financial Liab | 491.8 | 565.1 | 546.6 | 546.6 | |
| Current Financial Liabilities | 5,096.8 | 6,101.8 | 7,037.6 | 7,037.6 | |
| + Provisions — Current | 23.7 | 28.6 | 33.8 | 33.8 | |
| + Current Tax Liabilities | 16.2 | 33.9 | 53.7 | 53.7 | |
| + Other Current Liabilities | 130.7 | 296.9 | 290.3 | 290.3 | |
| Current Liabilities | 5,267.4 | 6,461.3 | 7,415.4 | 7,415.4 | |
| Total Liabilities | 10,122.7 | 12,040.0 | 14,049.0 | 14,049.0 | |
| Total Equity & Liabilities | 17,347.7 | 19,436.5 | 22,171.4 | 22,171.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 50.9 | 75.5 | 75.5 | |
| + Dues to Other Creditors — Current | — | 2,239.9 | 2,384.0 | 2,384.0 | |