Udayshivakumar Infra DuPont analysis

·InfrastructureChart ›
ProfitabilityGrowthCreditLiquidityWorking capitalDividend yieldDuPontCAGR
Per cent unless marked ×
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage
0.90×4.33×1.00×0.74×0.75×
0.70×0.07×1.02×1.14×0.87×
9.4%2.7%−2.4%6.2%8.6%
0.61×0.61×0.89×1.90×1.01×
2.14×2.14×1.96×1.84×1.97×
7.8%1.0%−4.3%18.3%11.2%
1.0%1.0%−4.2%18.9%11.1%
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

USK₹17.10

Udayshivakumar Infra Limited

· Infrastructure
₹ CrorePeersBCPLBRNLTARMATSEMACSADBHAVNIRAJRPPINFRAGLOBECIVILMcap ₹94.7 Cr
ProfitabilityGrowthCreditLiquidityWorking CapitalYield AnalysisDuPont
Ratios — % unless marked ×
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×0.750.741.004.330.90
Interest Burden (Pretax/EBIT) ×0.871.141.020.070.70
EBIT Margin %8.646.20-2.442.749.40
Asset Turnover ×1.011.900.890.610.61
Financial Leverage (Assets/Equity) ×1.971.841.962.142.14
ROE (5-step product, year-end total equity) %11.1518.28-4.341.027.77
ROE (owners' profit / average owners' equity) %11.1318.88-4.200.980.98
No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.