In ₹ Crore except Per Share Latest Annual	USK FY26	BCPL FY26	BRNL FY26	TARMAT FY26	Peer Average
Valuation — at last close
P/E	51.82×	◆ 17.21×	—	21.26×	19.24× +169%
P/B	0.56×	1.14×	◆ 0.29×	0.72×	0.71× -22%
EV/EBITDA	9.12×	11.89×	◆ -13.57×	18.51×	5.61× +63%
Market Cap	₹94.7 Cr	₹111 Cr	₹115 Cr	₹134 Cr	₹120 Cr -21%
Growth
Revenue CAGR 3Y	-9.69%	—	-22.09%	◆ -6.52%	-14.30% +32%
Revenue CAGR 5Y	—	—	—	-9.73%	-9.73%
Net Income CAGR 3Y	-53.10%	—	—	◆ -5.58%	-5.58% -852%
Revenue YoY (latest Q)	-20.48%	—	2.48%	◆ 43.61%	23.04% -189%
Net Income YoY (latest Q)	◆ 131.79%	—	-753.68%	121.00%	-316.34% +142%
Profitability
EBITDA Margin	6.98%	◆ 7.18%	-15.80%	5.86%	-0.92% +859%
Net Income Margin	0.78%	3.26%	-38.53%	◆ 5.32%	-9.98% +108%
Return on Common Equity	0.98%	◆ 6.62%	-8.08%	3.47%	0.67% +46%
Return on Capital Employed	2.41%	◆ 10.32%	-10.34%	3.01%	1.00% +142%
Return on Assets	0.48%	◆ 3.53%	-4.14%	2.51%	0.63% -24%
Credit & Quality
Total Debt/Equity	0.45×	0.71×	0.81×	◆ 0.08×	0.53× -16%
Interest Coverage	0.68×	1.84×	-3862.30×	◆ 5.01×	-1285.15× +100%
Scale — latest FY
Revenue / Total Income	₹211 Cr	₹210 Cr	₹154 Cr	₹117 Cr	₹161 Cr +32%
Net Income	₹1.7 Cr	₹6.8 Cr	−₹59.5 Cr	₹6.2 Cr	−₹15.5 Cr +111%
Total Assets	₹365 Cr	₹194 Cr	₹1,436 Cr	₹261 Cr	₹630 Cr -42%
EPS	₹0.33	₹3.85	₹-7.08	₹2.51	₹-0.24 +237%
Book Value per Share	₹30.77	₹58.17	₹47.96	₹74.49	₹60.21 -49%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.