In ₹ Crore except Per Share Latest Annual | USK FY26 | BCPL FY26 | BRNL FY26 | TARMAT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 62.27× | ◆ 18.41× | — | 24.04× | 21.23× +193% | |
| P/B | — | 1.14× | ◆ 0.26× | 0.81× | 0.81× | |
| EV/EBITDA | 771277.30× | 12.37× | ◆ -18.42× | 21.05× | 12.37× +6236999% | |
| Market Cap | ₹113.76L Cr | ₹119 Cr | ₹141 Cr | ₹151 Cr | ₹141 Cr +8070654% | |
| Growth | ||||||
| Revenue CAGR 3Y | -9.69% | — | -22.09% | ◆ -6.52% | -14.30% +32% | |
| Revenue CAGR 5Y | — | — | — | -9.73% | -9.73% | |
| Net Income CAGR 3Y | -53.10% | — | — | ◆ -5.58% | -5.58% -852% | |
| Revenue YoY (latest Q) | -20.48% | — | 2.48% | ◆ 43.61% | 23.04% -189% | |
| Net Income YoY (latest Q) | ◆ 131.79% | — | -753.68% | 121.00% | -316.34% +142% | |
| Profitability | ||||||
| EBITDA Margin | 6.98% | ◆ 7.18% | -15.80% | 5.86% | 5.86% +19% | |
| Net Income Margin | 0.78% | 3.26% | -38.53% | ◆ 5.32% | 3.26% -76% | |
| Return on Common Equity | 0.97% | ◆ 6.22% | -5.55% | 3.34% | 3.34% -71% | |
| Return on Capital Employed | 2.38% | ◆ 10.32% | -9.62% | 2.84% | 2.84% -16% | |
| Return on Assets | 0.45% | ◆ 3.53% | -4.14% | 2.39% | 2.39% -81% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.45× | 0.71× | 0.81× | ◆ 0.08× | 0.71× -37% | |
| Interest Coverage | 0.68× | 1.84× | -3862.30× | ◆ 5.01× | 1.84× -63% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹211 Cr | ₹210 Cr | ₹154 Cr | ₹117 Cr | ₹154 Cr +37% | |
| Net Income | ₹1.7 Cr | ₹6.8 Cr | −₹59.5 Cr | ₹6.2 Cr | ₹6.2 Cr -73% | |
| Total Assets | ₹365 Cr | ₹194 Cr | ₹1,436 Cr | ₹261 Cr | ₹261 Cr +40% | |
| EPS | ₹0.33 | ₹3.85 | ₹-7.08 | ₹2.51 | ₹2.51 -87% | |
| Book Value per Share | ₹0 | ₹61.97 | ₹63.66 | ₹74.49 | ₹63.66 -100% | |