Udayshivakumar Infra profit and loss

Latest FY26

Revenue: ₹211cr−26.9% on FY25
EBITDA: ₹14.7cr+439.7% on FY25
Net profit: ₹1.7cr−₹7.2 cr in FY25
EPS: ₹0.33−₹1.18 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	199	211	289	577	287
	3.1	3.1	6.3	10.4	1.0
	203	214	295	588	288
	51.1	61.5	66.4	67.8	58.5
	36.0	0.0	208	0.0	0.0
	−31.8	−22.8	−5.7	−37.4	−11.3
	12.5	12.9	11.3	12.0	3.7
	8.7	8.5	6.5	5.3	4.3
	9.0	9.0	9.8	6.2	6.4
	104	145	5.9	493	205
	189	214	303	547	266
	27.7	14.7	2.7	41.9	31.2
	18.7	5.8	−7.1	35.8	24.8
Profit
	13.1	0.4	−7.2	40.8	21.5
	13.1	0.4	−7.2	40.8	21.5
	0.0	0.0	0.1	10.8	5.6
	1.3	−1.3	−0.1	−0.1	−0.1
	1.3	−1.3	−0.0	10.7	5.5
	11.8	1.7	−7.2	30.1	16.0
	11.8	1.7	−7.2	30.1	16.0
	0.2	0.2	0.7	0.5	−0.0
	12.0	1.9	−6.5	30.7	16.0
Per share
	₹2.18	₹0.33	−₹1.18	₹5.54	₹4.37
	₹2.18	₹0.33	−₹1.18	₹5.54	₹4.37
Other comprehensive income — detail
	—	0.2	0.7	—	—
	—	0.2	—	—	—
	—	0.0	−0.7	—	—
	—	—	—	—	0.0
	—	—	—	—	−0.0
Per share — as-filed variants
	₹2.18	₹0.33	−₹1.18	₹0.00	₹4.37
	₹2.18	₹0.33	−₹1.18	₹0.00	₹4.37
	₹0.00	₹0.00	₹0.00	₹5.54	₹0.00
	₹0.00	₹0.00	₹0.00	₹5.54	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	144	173	19.9	547	240
	72.3%	81.7%	6.9%	94.7%	83.5%
Adjusted (ex-exceptional items) — derived
	13.1	0.4	−7.2	40.8	21.5
	11.8	1.7	−7.2	30.1	16.0
	₹2.18	₹0.33	−₹1.18	₹5.54	₹4.37

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

USK₹17.26

Udayshivakumar Infra Limited

· Infrastructure

Annual Quarterly₹ CrorePeersBCPL BRNL TARMAT SEMAC SADBHAV NIRAJ RPPINFRA GLOBECIVILMcap ₹95.5 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	286.9	577.1	289.1	211.3	199.4
Other Income	1.0	10.4	6.3	3.1	3.1
Total Income	287.9	587.5	295.5	214.4	202.5
Expenses
+ Cost of Materials Consumed	58.5	67.8	66.4	61.5	51.1
+ Purchases of Stock-in-Trade	0.0	0.0	208.5	0.0	36.0
+ Changes in Inventories	-11.3	-37.4	-5.7	-22.8	-31.8
+ Employee Benefit Expense	3.7	12.0	11.3	12.9	12.5
+ Finance Costs	4.3	5.3	6.5	8.5	8.7
+ Depreciation & Amortisation	6.4	6.2	9.8	9.0	9.0
+ Other Expenses	204.7	492.8	5.9	145.1	104.0
Total Expenses	266.4	546.7	302.7	214.0	189.4
EBITDA	31.2	41.9	2.7	14.7	27.7
EBIT	24.8	35.8	-7.1	5.8	18.7
Profit
PBT before Exceptional Items	21.5	40.8	-7.2	0.4	13.1
Pretax Income	21.5	40.8	-7.2	0.4	13.1
+ Current Tax	5.6	10.8	0.1	0.0	0.0
+ Deferred Tax	-0.1	-0.1	-0.1	-1.3	1.3
Tax Expense	5.5	10.7	-0.0	-1.3	1.3
Net Income	16.0	30.1	-7.2	1.7	11.8
+ Net Income — Continuing Ops	16.0	30.1	-7.2	1.7	11.8
+ Other Comprehensive Income	-0.0	0.5	0.7	0.2	0.2
Total Comprehensive Income	16.0	30.7	-6.5	1.9	12.0
Per Share
Basic EPS	4.37	5.54	-1.18	0.33	2.18
Diluted EPS	4.37	5.54	-1.18	0.33	2.18
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.7	0.2	—
+ Items NOT to be Reclassified to P&L	—	—	—	0.2	—
+ Tax on Items NOT to be Reclassified	—	—	-0.7	0.0	—
+ Tax on Items NOT to be Reclassified — alt tag	0.0	—	—	—	—
+ Tax on Items to be Reclassified — alt tag	-0.0	—	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	4.37	0.00	-1.18	0.33	2.18
Diluted EPS — Continuing Operations	4.37	0.00	-1.18	0.33	2.18
Basic EPS — Discontinued Operations	0.00	5.54	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	5.54	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	239.6	546.7	19.9	172.7	144.1
Gross Margin %	83.52	94.73	6.90	81.72	72.27
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	21.5	40.8	-7.2	0.4	13.1
Net Income Adj (tax-effected)	16.0	30.1	-7.2	1.7	11.8
EPS Adj	4.37	5.54	-1.18	0.33	2.18
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	—	—	—	—	0.44
Filed Dscr	—	—	—	—	1.35
Filed Iscr	—	—	—	—	2.76
Paid Up Equity Capital	55.4	55.4	55.4	55.4	55.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.