| Tap a line for its trend | Currentlast close | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 492 | — | — | — | — | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.6 | 24.6 | 23.6 | — | 27.3 | ||
| 516 | — | — | — | — | ||
| ₹232.38 | — | — | — | — | ||
| 131 | 131 | 100 | — | 85.8 | ||
| 18.7% | 18.7% | 23.5% | — | 31.8% | ||
| 0.05× | — | — | — | — | ||
| 1.80× | — | — | — | — | ||
| 31.63× | — | — | — | — | ||
| 33.29× | — | — | — | — | ||
| −28.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 287 | 287 | 173 | 177 | 122 | ||
| 16.3 | 16.3 | 12.9 | 13.0 | 7.7 | ||
| 15.5 | 15.5 | 12.5 | 13.0 | 7.7 | ||
| −17.9 | −17.9 | 11.7 | 2.2 | −14.4 | ||
| −19.9 | −19.9 | 10.1 | −0.5 | −15.2 | ||
| −20.4 | −20.4 | 9.7 | −1.0 | −15.5 | ||
| 2.1 | 2.1 | 1.6 | 2.7 | 0.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 491.8 | |
| + Total Debt | 27.3 | — | 23.6 | 24.6 | 24.6 | |
| Enterprise Value | — | — | — | — | 516.4 | |
| EV per Share | — | — | — | — | 232.38 | |
| Total Capital | 85.8 | — | 100.3 | 131.3 | 131.3 | |
| Total Debt/Total Capital | 31.80 | — | 23.51 | 18.75 | 18.75 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 1.80 | |
| EV/EBITDA | — | — | — | — | 31.63 | |
| EV/EBIT | — | — | — | — | 33.29 | |
| EV/Operating Cash Flow | — | — | — | — | -28.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 121.5 | 176.7 | 173.2 | 287.2 | 287.2 | |
| EBITDA | 7.7 | 13.0 | 12.9 | 16.3 | 16.3 | |
| EBIT | 7.7 | 13.0 | 12.5 | 15.5 | 15.5 | |
| Operating Cash Flow | -14.4 | 2.2 | 11.7 | -17.9 | -17.9 | |
| Free Cash Flow | -15.2 | -0.5 | 10.1 | -19.9 | -19.9 | |
| FCFF (free cash flow to the firm) | -15.5 | -1.0 | 9.7 | -20.4 | -20.4 | |
| Capital Expenditure | 0.8 | 2.7 | 1.6 | 2.1 | 2.1 | |