| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 287 | 173 | 177 | 122 | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.9 | 0.9 | 1.6 | 1.0 | ||
| 288 | 174 | — | — | ||
Expenses | |||||
| 265 | 154 | 129 | 129 | ||
| −2.8 | 0.4 | −18.0 | −18.0 | ||
| 4.6 | 3.8 | 2.4 | 1.7 | ||
| 1.7 | 1.5 | 1.8 | 0.9 | ||
| 0.8 | 0.4 | — | — | ||
| 3.8 | 1.9 | 1.2 | 1.2 | ||
| 273 | 162 | 165 | 115 | ||
| 16.3 | 12.9 | 13.0 | 7.7 | ||
| 15.5 | 12.5 | 13.0 | 7.7 | ||
Profit | |||||
| 14.7 | 11.9 | 12.8 | 7.8 | ||
| 3.8 | 3.1 | 3.4 | 2.1 | ||
| −0.0 | 0.1 | −0.0 | −0.0 | ||
| 3.8 | 3.2 | — | 2.0 | ||
| 10.9 | 8.7 | 0.1 | 5.7 | ||
| — | — | 9.5 | 5.7 | ||
Per share | |||||
| ₹4.89 | ₹3.96 | ₹4.31 | ₹2.59 | ||
| ₹4.89 | ₹3.96 | ₹2.50 | ₹2.59 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 24.7 | 18.6 | 66.0 | 10.8 | ||
| 8.6% | 10.7% | 37.3% | 8.9% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Revenue from Operations | 121.5 | 176.7 | 173.2 | 287.2 | |
| Other Income | 1.0 | 1.6 | 0.9 | 0.9 | |
| Total Income | — | — | 174.1 | 288.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 128.7 | 128.7 | 154.2 | 265.3 | |
| + Changes in Inventories | -18.0 | -18.0 | 0.4 | -2.8 | |
| + Employee Benefit Expense | 1.7 | 2.4 | 3.8 | 4.6 | |
| + Finance Costs | 0.9 | 1.8 | 1.5 | 1.7 | |
| + Depreciation & Amortisation | — | — | 0.4 | 0.8 | |
| + Other Expenses | 1.2 | 1.2 | 1.9 | 3.8 | |
| Total Expenses | 114.7 | 165.4 | 162.2 | 273.4 | |
| EBITDA | 7.7 | 13.0 | 12.9 | 16.3 | |
| EBIT | 7.7 | 13.0 | 12.5 | 15.5 | |
| Profit | |||||
| Pretax Income | 7.8 | 12.8 | 11.9 | 14.7 | |
| + Current Tax | 2.1 | 3.4 | 3.1 | 3.8 | |
| + Deferred Tax | -0.0 | -0.0 | 0.1 | -0.0 | |
| Tax Expense | 2.0 | — | 3.2 | 3.8 | |
| Net Income | 5.7 | 0.1 | 8.7 | 10.9 | |
| Total Comprehensive Income | 5.7 | 9.5 | — | — | |
| Per Share | |||||
| Basic EPS | 2.59 | 4.31 | 3.96 | 4.89 | |
| Diluted EPS | 2.59 | 2.50 | 3.96 | 4.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 10.8 | 66.0 | 18.6 | 24.7 | |
| Gross Margin % | 8.90 | 37.35 | 10.75 | 8.61 | |