In ₹ Crore except Per Share Latest Annual	UDAYJEW FY25	TIMEX FY24	AURUS FY25	KANANIIND FY26	Peer Average
Valuation — at last close
P/E	45.26×	459.93×	—	◆ 12.38×	236.16× -81%
P/B	4.61×	118.02×	0.70×	◆ 0.46×	39.73× -88%
EV/EBITDA	31.63×	295.76×	◆ -1.61×	22.42×	105.52× -70%
Market Cap	₹492 Cr	₹9,585 Cr	₹11.6 Cr	₹31.9 Cr	₹3,209 Cr -85%
Growth
Revenue CAGR 3Y	◆ 33.20%	20.13%	5.97%	-13.71%	4.13% +704%
Revenue CAGR 5Y	◆ 25.64%	—	-15.31%	-11.02%	-13.16% +295%
Net Income CAGR 3Y	◆ 23.90%	—	—	5.83%	5.83% +310%
Revenue YoY (latest Q)	—	—	◆ 115.06%	-23.19%	45.94%
Net Income YoY (latest Q)	—	—	◆ 53.34%	-113.56%	-30.11%
Profitability
EBITDA Margin	5.68%	◆ 7.73%	-89.76%	0.79%	-27.08% +121%
Net Income Margin	3.78%	◆ 4.97%	-90.93%	1.48%	-28.16% +113%
Return on Common Equity	11.85%	◆ 29.39%	-62.97%	3.84%	-9.91% +220%
Return on Capital Employed	16.75%	◆ 29.88%	-62.20%	2.01%	-10.10% +266%
Return on Assets	8.94%	◆ 10.54%	-21.52%	2.61%	-2.79% +420%
Credit & Quality
Total Debt/Equity	0.23×	0.02×	0.79×	◆ 0.01×	0.27× -16%
Interest Coverage	9.15×	7.52×	—	◆ 1234.27×	620.89× -99%
Scale — latest FY
Revenue / Total Income	₹287 Cr	₹419 Cr	₹16.7 Cr	₹174 Cr	₹203 Cr +41%
Net Income	₹10.9 Cr	₹20.8 Cr	−₹15.2 Cr	₹2.6 Cr	₹2.7 Cr +296%
Total Assets	₹134 Cr	₹201 Cr	₹65.5 Cr	₹104 Cr	₹124 Cr +8%
EPS	₹4.89	₹1.36	₹-5.15	₹0.13	₹-1.22 +501%
Book Value per Share	₹48.02	₹5.3	₹5.59	₹3.51	₹4.8 +900%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.