| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 4,918 | — | — | — | |
| 613 | 613 | 545 | 509 | |
| 28.8 | 28.8 | 33.8 | 29.7 | |
| 1,110 | 1,110 | 859 | 794 | |
| 5,444 | — | — | — | |
| 497 | 497 | 315 | 285 | |
| ₹123.31 | — | — | — | |
| 3,173 | 3,173 | 2,695 | 2,639 | |
| 35.0% | 35.0% | 31.9% | 30.1% | |
| 0.20× | — | — | — | |
| 0.46× | — | — | — | |
| 6.56× | — | — | — | |
| 23.79× | — | — | — | |
| 11.63× | — | — | — | |
Reference items — trailing FY values | ||||
| 11,746 | 11,003 | 9,996 | 9,200 | |
| 830 | 783 | 691 | 691 | |
| 229 | 212 | 148 | 134 | |
| — | 746 | 672 | 128 | |
| 468 | 468 | 497 | 4.0 | |
| — | 448 | 460 | 4.0 | |
| — | 278 | 175 | 124 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 4,917.9 | |
| - Cash, Equiv & ST Investments | 509.4 | 544.9 | 612.8 | 612.8 | |
| + Minority Interest | 29.7 | 33.8 | 28.8 | 28.8 | |
| + Total Debt | 793.9 | 859.4 | 1,110.3 | 1,110.3 | |
| Enterprise Value | — | — | — | 5,444.2 | |
| Net Debt (memo) | 284.6 | 314.6 | 497.5 | 497.5 | |
| EV per Share | — | — | — | 123.31 | |
| Total Capital | 2,638.7 | 2,695.0 | 3,172.6 | 3,172.6 | |
| Total Debt/Total Capital | 30.09 | 31.89 | 35.00 | 35.00 | |
| Total Debt/EV | — | — | — | 0.20 | |
| EV/Sales | — | — | — | 0.46 | |
| EV/EBITDA | — | — | — | 6.56 | |
| EV/EBIT | — | — | — | 23.79 | |
| EV/Free Cash Flow | — | — | — | 11.63 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 9,200.0 | 9,995.7 | 11,003.0 | 11,745.9 | |
| EBITDA | 690.6 | 691.3 | 782.6 | 830.2 | |
| EBIT | 133.9 | 147.8 | 212.2 | 228.8 | |
| Operating Cash Flow | 127.6 | 672.0 | 746.3 | — | |
| Free Cash Flow | 4.0 | 496.8 | 468.2 | 468.2 | |
| FCFF (free cash flow to the firm) | 4.0 | 459.6 | 447.9 | — | |
| Capital Expenditure | 123.6 | 175.1 | 278.2 | — | |