In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 338.0 | 347.3 | 605.2 | 605.2 | |
| + Capital Work-in-Progress | 2.9 | 74.3 | 8.5 | 8.5 | |
| + Goodwill | 588.5 | 600.6 | 658.6 | 658.6 | |
| + Other Intangibles | 1,423.3 | 1,217.1 | 1,595.7 | 1,595.7 | |
| + Intangibles under Development | 9.0 | 8.0 | 6.9 | 6.9 | |
| + Investments (Equity Method) | 93.1 | 98.2 | 280.3 | 280.3 | |
| + Non-current Investments | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Trade Receivables — Non-current | 6.0 | 1.7 | 9.2 | 9.2 | |
| + Other Non-current Financial Assets | 62.4 | 72.9 | 59.1 | 59.1 | |
| Non-current Financial Assets | 68.6 | 74.7 | 68.4 | 68.4 | |
| + Deferred Tax Assets | 150.1 | 156.4 | 183.4 | 183.4 | |
| + Other Non-current Assets | 36.8 | 15.6 | 33.5 | 33.5 | |
| Total Non-current Assets | 2,710.3 | 2,592.3 | 3,440.5 | 3,440.5 | |
| Current Assets | |||||
| + Inventories | 386.6 | 381.0 | 533.3 | 533.3 | |
| + Trade Receivables | 1,403.2 | 1,440.4 | 1,644.5 | 1,644.5 | |
| + Cash & Cash Equivalents | 509.4 | 544.9 | 612.8 | 612.8 | |
| + Other Bank Balances | 87.5 | 67.2 | 111.1 | 111.1 | |
| + Other Current Financial Assets | 110.4 | 86.6 | 99.7 | 99.7 | |
| Current Financial Assets | 2,110.4 | 2,139.1 | 2,468.1 | 2,468.1 | |
| + Other Current Assets | 590.9 | 600.8 | 729.4 | 729.4 | |
| Total Current Assets | 3,119.1 | 3,165.5 | 3,759.4 | 3,759.4 | |
| Total Assets | 5,829.4 | 5,757.8 | 7,199.9 | 7,199.9 | |
| Equity | |||||
| + Equity Share Capital | 44.1 | 44.2 | 44.2 | 44.2 | |
| + Other Equity / Reserves | 1,771.0 | 1,757.6 | 1,989.4 | 1,989.4 | |
| Equity — Owners of Parent | 1,815.0 | 1,801.8 | 2,033.5 | 2,033.5 | |
| + Minority Interest | 29.7 | 33.8 | 28.8 | 28.8 | |
| Total Equity | 1,844.7 | 1,835.5 | 2,062.3 | 2,062.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2.8 | 2.6 | 117.0 | 117.0 | |
| + Other Non-current Financial Liab | 984.2 | 890.4 | 1,199.4 | 1,199.4 | |
| Non-current Financial Liabilities | 987.0 | 893.0 | 1,316.4 | 1,316.4 | |
| + Provisions — Non-current | 56.4 | 64.8 | 81.3 | 81.3 | |
| + Deferred Tax Liabilities | 58.7 | 32.2 | 59.8 | 59.8 | |
| + Other Non-current Liabilities | 10.6 | 12.6 | 8.4 | 8.4 | |
| Non-current Liabilities | 1,112.7 | 1,002.6 | 1,465.8 | 1,465.8 | |
| + Borrowings — Current | 791.2 | 856.8 | 993.3 | 993.3 | |
| + Trade Payables | 1,368.2 | 1,410.5 | 1,787.8 | 1,787.8 | |
| + Other Current Financial Liab | 515.5 | 475.1 | 658.9 | 658.9 | |
| Current Financial Liabilities | 2,674.9 | 2,742.4 | 3,440.0 | 3,440.0 | |
| + Provisions — Current | 26.9 | 27.2 | 49.4 | 49.4 | |
| + Current Tax Liabilities | 18.4 | 9.9 | 5.7 | 5.7 | |
| + Other Current Liabilities | 151.7 | 140.3 | 176.7 | 176.7 | |
| Current Liabilities | 2,871.9 | 2,919.7 | 3,671.8 | 3,671.8 | |
| Total Liabilities | 3,984.6 | 3,922.3 | 5,137.6 | 5,137.6 | |
| Total Equity & Liabilities | 5,829.4 | 5,757.8 | 7,199.9 | 7,199.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 31.2 | 44.7 | 28.7 | 28.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 69.6 | 116.2 | 116.2 | |
| + Dues to Other Creditors — Current | — | 1,341.0 | 1,671.6 | 1,671.6 | |