In ₹ Crore except Per Share Latest Annual | TVSSCS FY26 | VRLLOG FY26 | TCI FY26 | MAHLOG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 50.19× | 21.34× | ◆ 14.37× | 1597.20× | 21.34× +135% | |
| P/B | 2.78× | 4.43× | ◆ 2.51× | 3.30× | 3.30× -16% | |
| EV/EBITDA | ◆ 7.97× | 8.45× | 12.50× | 10.03× | 10.03× -21% | |
| Market Cap | ₹5,740 Cr | ₹5,056 Cr | ₹6,541 Cr | ₹3,962 Cr | ₹5,056 Cr +14% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 6.74% | 9.14% | ◆ 10.92% | 9.14% | |
| Revenue CAGR 5Y | — | 12.81% | 11.90% | ◆ 16.48% | 12.81% | |
| Net Income CAGR 3Y | — | -9.85% | ◆ 12.78% | -24.57% | -9.85% | |
| Revenue YoY (latest Q) | ◆ 28.66% | 18.07% | 9.58% | 23.29% | 18.07% +59% | |
| Net Income YoY (latest Q) | -68.41% | 60.92% | -0.56% | ◆ 394.81% | 60.92% -212% | |
| Profitability | ||||||
| EBITDA Margin | 7.11% | ◆ 20.19% | 10.52% | 5.38% | 10.52% -32% | |
| Net Income Margin | 1.06% | 7.35% | ◆ 9.35% | 0.15% | 7.35% -86% | |
| Return on Common Equity | 5.54% | ◆ 20.73% | 17.65% | 0.19% | 17.65% -69% | |
| Return on Capital Employed | 6.01% | ◆ 17.76% | 13.52% | 5.83% | 13.52% -56% | |
| Return on Assets | 1.63% | 9.09% | ◆ 13.21% | 0.34% | 9.09% -82% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.54× | 0.40× | 0.08× | ◆ 0.04× | 0.08× +575% | |
| Interest Coverage | 1.34× | 4.10× | ◆ 17.10× | 1.31× | 4.10× -67% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹11,003 Cr | ₹3,221 Cr | ₹4,917 Cr | ₹6,999 Cr | ₹4,917 Cr +124% | |
| Net Income | ₹117 Cr | ₹237 Cr | ₹460 Cr | ₹10.6 Cr | ₹237 Cr -51% | |
| Total Assets | ₹7,200 Cr | ₹2,605 Cr | ₹3,482 Cr | ₹3,108 Cr | ₹3,108 Cr +132% | |
| EPS | ₹2.59 | ₹13.54 | ₹59.49 | ₹0.25 | ₹13.54 -81% | |
| Book Value per Share | ₹46.71 | ₹65.3 | ₹340.55 | ₹120.87 | ₹120.87 -61% | |