| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,198 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.7 | 19.7 | 12.5 | 15.9 | 12.6 | ||
| 0.0 | 0.0 | −0.8 | −0.7 | −0.5 | ||
| 763 | 763 | 880 | 835 | 662 | ||
| 3,941 | — | — | — | — | ||
| 743 | 743 | 867 | 819 | 650 | ||
| ₹5,144.48 | — | — | — | — | ||
| 1,953 | 1,953 | 2,063 | 1,946 | 1,696 | ||
| 39.0% | 39.0% | 42.7% | 42.9% | 39.0% | ||
| 0.19× | — | — | — | — | ||
| 1.01× | — | — | — | — | ||
| 12.65× | — | — | — | — | ||
| 23.78× | — | — | — | — | ||
| 21.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,892 | 3,643 | 3,254 | 2,926 | 2,985 | ||
| 312 | 279 | 225 | 297 | 229 | ||
| 166 | 137 | 95.8 | 193 | 137 | ||
| — | 297 | 197 | 228 | 206 | ||
| 186 | 186 | 36.2 | −22.9 | −1.8 | ||
| — | 172 | 12.9 | −35.0 | −11.0 | ||
| — | 111 | 161 | 251 | 207 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,197.8 | |
| - Cash, Equiv & ST Investments | 12.6 | 15.9 | 12.5 | 19.7 | 19.7 | |
| + Minority Interest | -0.5 | -0.7 | -0.8 | 0.0 | 0.0 | |
| + Total Debt | 662.1 | 834.7 | 880.0 | 762.5 | 762.5 | |
| Enterprise Value | — | — | — | — | 3,940.7 | |
| Net Debt (memo) | 649.5 | 818.8 | 867.5 | 742.9 | 742.9 | |
| EV per Share | — | — | — | — | 5,144.48 | |
| Total Capital | 1,695.8 | 1,946.2 | 2,063.1 | 1,952.7 | 1,952.7 | |
| Total Debt/Total Capital | 39.04 | 42.89 | 42.65 | 39.05 | 39.05 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 1.01 | |
| EV/EBITDA | — | — | — | — | 12.65 | |
| EV/EBIT | — | — | — | — | 23.78 | |
| EV/Free Cash Flow | — | — | — | — | 21.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,985.0 | 2,926.0 | 3,253.8 | 3,643.4 | 3,891.6 | |
| EBITDA | 228.9 | 296.8 | 224.6 | 279.0 | 311.5 | |
| EBIT | 137.4 | 193.0 | 95.8 | 136.8 | 165.7 | |
| Operating Cash Flow | 205.6 | 228.0 | 197.3 | 297.0 | — | |
| Free Cash Flow | -1.8 | -22.9 | 36.2 | 186.5 | 186.5 | |
| FCFF (free cash flow to the firm) | -11.0 | -35.0 | 12.9 | 171.6 | — | |
| Capital Expenditure | 207.4 | 250.8 | 161.2 | 110.5 | — | |