In ₹ Crore except Per Share Latest Annual	TVSSRICHAK FY26	TOLINS FY26	MODIRUBBER FY26	GOODYEAR FY25	Peer Average
Valuation — at last close
P/E	44.87×	◆ 9.22×	422.31×	28.03×	153.19× -71%
P/B	2.69×	0.91×	◆ 0.41×	2.56×	1.29× +108%
EV/EBITDA	14.11×	7.00×	◆ -8.61×	—	-0.80× +1855%
Market Cap	₹3,198 Cr	₹329 Cr	₹274 Cr	₹1,545 Cr	₹716 Cr +347%
Growth
Revenue CAGR 3Y	6.87%	—	◆ 85.98%	2.31%	44.15% -84%
Revenue CAGR 5Y	13.44%	—	◆ 65.34%	8.36%	36.85% -64%
Net Income CAGR 3Y	◆ -2.98%	—	-71.51%	-18.78%	-45.15% +93%
Revenue YoY (latest Q)	◆ 30.29%	-11.67%	10.08%	—	-0.79% +3910%
Net Income YoY (latest Q)	◆ 165.16%	-33.47%	-12.95%	—	-23.21% +812%
Profitability
EBITDA Margin	7.66%	◆ 14.61%	-75.80%	4.47%	-18.91% +141%
Net Income Margin	1.95%	◆ 10.91%	1.87%	2.11%	4.96% -61%
Return on Common Equity	6.00%	◆ 10.41%	0.09%	9.31%	6.60% -9%
Return on Capital Employed	8.29%	◆ 12.67%	-4.20%	9.71%	6.06% +37%
Return on Assets	2.36%	◆ 9.36%	0.08%	4.55%	4.66% -49%
Credit & Quality
Total Debt/Equity	0.64×	◆ 0.03×	0.03×	—	0.03× +2033%
Interest Coverage	2.71×	◆ 24.46×	-18.03×	13.21×	6.55× -59%
Scale — latest FY
Revenue / Total Income	₹3,643 Cr	₹327 Cr	₹34.2 Cr	₹2,608 Cr	₹990 Cr +268%
Net Income	₹71.1 Cr	₹35.7 Cr	₹0.6 Cr	₹55.1 Cr	₹30.5 Cr +133%
Total Assets	₹3,043 Cr	₹393 Cr	₹771 Cr	₹1,244 Cr	₹802 Cr +279%
EPS	₹93.03	₹9.03	₹0.26	₹23.9	₹11.06 +741%
Book Value per Share	₹1,553.76	₹91.44	₹270.26	₹261.44	₹207.71 +648%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.