| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,027 | 1,047 | 974 | 857 | ||
| 40.5 | 67.1 | 104 | 114 | ||
| 21.0 | 21.1 | 23.2 | 23.6 | ||
| 7.8 | 7.0 | 18.2 | 0.0 | ||
| 106 | 91.7 | 66.9 | 24.5 | ||
| 26.5 | 30.7 | 39.1 | 31.3 | ||
| 414 | 392 | 260 | 255 | ||
| 0.0 | 0.0 | 0.0 | 0.8 | ||
| 82.9 | 37.8 | 37.7 | 44.1 | ||
| 497 | 430 | 297 | 299 | ||
| 3.5 | 3.4 | 3.3 | 2.6 | ||
| 58.2 | 42.2 | 65.1 | 39.3 | ||
| 1,787 | 1,741 | 1,591 | 1,391 | ||
Current assets | |||||
| 742 | 799 | 703 | 779 | ||
| 410 | 347 | 282 | 221 | ||
| 19.7 | 12.5 | 15.9 | 12.6 | ||
| 3.6 | 4.7 | 2.7 | 3.0 | ||
| 0.0 | 0.0 | 0.8 | 0.8 | ||
| 9.1 | 2.5 | 18.0 | 15.5 | ||
| 443 | 367 | 320 | 252 | ||
| 58.8 | 49.1 | 83.0 | 33.3 | ||
| 1,256 | 1,239 | 1,105 | 1,065 | ||
| 3,043 | 2,980 | 2,697 | 2,456 | ||
Equity | |||||
| 7.7 | 7.7 | 7.7 | 7.7 | ||
| 1,183 | 1,176 | 1,104 | 1,027 | ||
| 1,190 | 1,184 | 1,112 | 1,034 | ||
| 0.0 | −0.8 | −0.7 | −0.5 | ||
| 1,190 | 1,183 | 1,111 | 1,034 | ||
Liabilities | |||||
| 270 | 349 | 432 | 324 | ||
| 15.7 | 15.9 | 26.0 | 12.9 | ||
| 286 | 365 | 458 | 337 | ||
| 17.9 | 17.8 | 18.1 | 12.5 | ||
| 95.1 | 102 | 69.9 | 71.1 | ||
| 42.6 | 0.1 | 0.2 | 0.2 | ||
| 441 | 485 | 546 | 421 | ||
| 493 | 531 | 403 | 338 | ||
| 532 | 503 | 404 | 413 | ||
| 325 | 219 | 176 | 211 | ||
| 1,350 | 1,253 | 983 | 962 | ||
| 31.0 | 23.0 | 18.4 | 14.5 | ||
| 0.0 | 0.6 | — | — | ||
| 30.9 | 35.2 | 37.9 | 24.5 | ||
| 1,412 | 1,312 | 1,040 | 1,001 | ||
| 1,853 | 1,796 | 1,585 | 1,422 | ||
| 3,043 | 2,980 | 2,697 | 2,456 | ||
Assets — additional as-filed lines | |||||
| 11.8 | 24.8 | 0.0 | — | ||
Trade payables — MSME split | |||||
| 14.5 | 8.2 | — | — | ||
| 518 | 495 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 856.8 | 973.8 | 1,047.4 | 1,026.7 | 1,026.7 | |
| + Capital Work-in-Progress | 113.6 | 104.3 | 67.1 | 40.5 | 40.5 | |
| + Investment Property | 23.6 | 23.2 | 21.1 | 21.0 | 21.0 | |
| + Goodwill | 0.0 | 18.2 | 7.0 | 7.8 | 7.8 | |
| + Other Intangibles | 24.5 | 66.9 | 91.7 | 105.8 | 105.8 | |
| + Intangibles under Development | 31.3 | 39.1 | 30.7 | 26.5 | 26.5 | |
| + Non-current Investments | 254.6 | 259.7 | 392.2 | 414.5 | 414.5 | |
| + Long-term Loans | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 44.1 | 37.7 | 37.8 | 82.9 | 82.9 | |
| Non-current Financial Assets | 299.5 | 297.5 | 430.0 | 497.4 | 497.4 | |
| + Deferred Tax Assets | 2.6 | 3.3 | 3.4 | 3.5 | 3.5 | |
| + Other Non-current Assets | 39.3 | 65.1 | 42.2 | 58.2 | 58.2 | |
| Total Non-current Assets | 1,391.0 | 1,591.4 | 1,740.5 | 1,787.3 | 1,787.3 | |
| Current Assets | ||||||
| + Inventories | 778.9 | 702.7 | 798.5 | 742.2 | 742.2 | |
| + Trade Receivables | 220.5 | 282.3 | 346.9 | 410.5 | 410.5 | |
| + Cash & Cash Equivalents | 12.6 | 15.9 | 12.5 | 19.7 | 19.7 | |
| + Other Bank Balances | 3.0 | 2.7 | 4.7 | 3.6 | 3.6 | |
| + Short-term Loans | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 15.5 | 18.0 | 2.5 | 9.1 | 9.1 | |
| Current Financial Assets | 252.4 | 319.7 | 366.6 | 442.8 | 442.8 | |
| + Other Current Assets | 33.3 | 83.0 | 49.1 | 58.8 | 58.8 | |
| Total Current Assets | 1,064.6 | 1,105.3 | 1,239.1 | 1,255.6 | 1,255.6 | |
| Total Assets | 2,455.6 | 2,696.7 | 2,979.6 | 3,042.9 | 3,042.9 | |
| Equity | ||||||
| + Equity Share Capital | 7.7 | 7.7 | 7.7 | 7.7 | 7.7 | |
| + Other Equity / Reserves | 1,026.5 | 1,104.5 | 1,176.2 | 1,182.5 | 1,182.5 | |
| Equity — Owners of Parent | 1,034.2 | 1,112.1 | 1,183.9 | 1,190.2 | 1,190.2 | |
| + Minority Interest | -0.5 | -0.7 | -0.8 | 0.0 | 0.0 | |
| Total Equity | 1,033.7 | 1,111.5 | 1,183.1 | 1,190.2 | 1,190.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 324.3 | 431.6 | 348.9 | 269.9 | 269.9 | |
| + Other Non-current Financial Liab | 12.9 | 26.0 | 15.9 | 15.7 | 15.7 | |
| Non-current Financial Liabilities | 337.2 | 457.5 | 364.8 | 285.6 | 285.6 | |
| + Provisions — Non-current | 12.5 | 18.1 | 17.8 | 17.9 | 17.9 | |
| + Deferred Tax Liabilities | 71.1 | 69.9 | 102.1 | 95.1 | 95.1 | |
| + Other Non-current Liabilities | 0.2 | 0.2 | 0.1 | 42.6 | 42.6 | |
| Non-current Liabilities | 420.9 | 545.6 | 484.8 | 441.1 | 441.1 | |
| + Borrowings — Current | 337.8 | 403.2 | 531.0 | 492.6 | 492.6 | |
| + Trade Payables | 413.2 | 404.4 | 503.3 | 532.5 | 532.5 | |
| + Other Current Financial Liab | 210.9 | 175.8 | 218.5 | 324.6 | 324.6 | |
| Current Financial Liabilities | 961.9 | 983.3 | 1,252.8 | 1,349.6 | 1,349.6 | |
| + Provisions — Current | 14.5 | 18.4 | 23.0 | 31.0 | 31.0 | |
| + Current Tax Liabilities | — | — | 0.6 | 0.0 | 0.0 | |
| + Other Current Liabilities | 24.5 | 37.9 | 35.2 | 30.9 | 30.9 | |
| Current Liabilities | 1,001.0 | 1,039.6 | 1,311.7 | 1,411.6 | 1,411.6 | |
| Total Liabilities | 1,421.9 | 1,585.2 | 1,796.4 | 1,852.7 | 1,852.7 | |
| Total Equity & Liabilities | 2,455.6 | 2,696.7 | 2,979.6 | 3,042.9 | 3,042.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.0 | 24.8 | 11.8 | 11.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.2 | 14.5 | 14.5 | |
| + Dues to Other Creditors — Current | — | — | 495.1 | 518.0 | 518.0 | |