| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,973 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,675 | 4,621 | 4,707 | 2,821 | 4,103 | ||
| 7,481 | 6,426 | 5,469 | — | 2,804 | ||
| 36,156 | 36,156 | 32,488 | 26,232 | 25,013 | ||
| 58,935 | — | — | — | — | ||
| 29,482 | 31,535 | 27,781 | 23,412 | 20,910 | ||
| ₹29,118.13 | — | — | — | — | ||
| 50,334 | 49,048 | 42,644 | 33,224 | 31,058 | ||
| 71.8% | 73.7% | 76.2% | 79.0% | 80.5% | ||
| 0.61× | — | — | — | — | ||
| 0.87× | — | — | — | — | ||
| 5.50× | — | — | — | — | ||
| 6.38× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 68,122 | 58,155 | 44,993 | 40,248 | 33,564 | ||
| 10,724 | 9,163 | 6,918 | 5,874 | 4,248 | ||
| 9,238 | 7,757 | 5,852 | 4,844 | 3,263 | ||
| — | 1,137 | 3,535 | −867 | −4,111 | ||
| −2,156 | −2,156 | 1,052 | −1,986 | −5,596 | ||
| — | −2,239 | 918 | −2,089 | −5,677 | ||
| — | 3,293 | 2,483 | 1,120 | 1,485 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 21,972.5 | |
| - Cash, Equiv & ST Investments | 4,102.9 | 2,820.9 | 4,707.0 | 4,621.4 | 6,674.8 | |
| + Minority Interest | 2,804.2 | — | 5,469.0 | 6,426.4 | 7,481.1 | |
| + Total Debt | 25,013.0 | 26,232.5 | 32,488.0 | 36,156.3 | 36,156.3 | |
| Enterprise Value | — | — | — | — | 58,935.1 | |
| Net Debt (memo) | 20,910.1 | 23,411.6 | 27,781.0 | 31,535.0 | 29,481.5 | |
| EV per Share | — | — | — | — | 29,118.13 | |
| Total Capital | 31,058.2 | 33,224.2 | 42,644.4 | 49,048.5 | 50,334.4 | |
| Total Debt/Total Capital | 80.54 | 78.96 | 76.18 | 73.72 | 71.83 | |
| Total Debt/EV | — | — | — | — | 0.61 | |
| EV/Sales | — | — | — | — | 0.87 | |
| EV/EBITDA | — | — | — | — | 5.50 | |
| EV/EBIT | — | — | — | — | 6.38 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 33,564.2 | 40,247.6 | 44,993.2 | 58,154.5 | 68,121.9 | |
| EBITDA | 4,248.4 | 5,873.9 | 6,918.5 | 9,163.2 | 10,724.5 | |
| EBIT | 3,262.6 | 4,843.9 | 5,851.6 | 7,757.4 | 9,237.6 | |
| Operating Cash Flow | -4,110.6 | -866.6 | 3,534.9 | 1,137.3 | — | |
| Free Cash Flow | -5,595.9 | -1,986.3 | 1,052.3 | -2,155.8 | -2,155.8 | |
| FCFF (free cash flow to the firm) | -5,676.9 | -2,089.4 | 917.7 | -2,239.3 | — | |
| Capital Expenditure | 1,485.2 | 1,119.8 | 2,482.6 | 3,293.1 | — | |